pSivida Limited | ||
|
|
|
Date: September 13, 2006 | By: | /s/ Aaron Finlay |
Aaron Finlay |
||
Company Secretary |
EXHIBIT
99.1:
|
RetisertTM
Wins International Award
|
EXHIBIT
99.2:
|
Appendix
4E: Preliminary Final Report Year ended 30 June
2006
|
ASX/Media RELEASE |
13
September
2006
|
Uveitis
is a leading cause of blindness
affecting an estimated ^175,000 people in the US, *200,000 persons
in the
EU and ^800,000 people worldwide.
Uveitis is a chronic auto-immune disease in which the body’s own defences
attack the inner lining of the eye (the uvea). Retisert™
is
the only FDA approved drug for this disease. Surgically implanted
into the
eye, Retisert™ is approved to release a constant amount of the drug,
fluocinolone
acetonide,
over a treatment period of 30
months.
|
pSivida
Limited
Brian
Leedman
Investor
Relations
pSivida
Limited
Tel:
+ 61 8 9226 5099
brianl@psivida.com
|
US
Public Relations
Beverly
Jedynak
President
Martin
E. Janis & Company, Inc
Tel:
+1 (312) 943 1100 ext. 12
bjedynak@janispr.com
|
European
Public Relations
Eva
Reuter
Accent
Marketing Limited
Tel:
+49 (254) 393 0740
e.reuter@e-reuter-ir.com
|
Name
of entity:
|
PSIVIDA
LIMITED
|
ABN
or equivalent company reference:
|
Reporting
period:
|
Previous
corresponding period:
|
||
78
009 232 026
|
Year
ended 30 June 2006
|
Year
ended 30 June 2005
|
$A
|
|||||||
2.1 Revenues
|
up
|
137.4%
|
to
|
|
1,967,582
|
||
2.2 Loss
for the period after tax
|
up
|
82.9%
|
to
|
|
(31,441,268)
|
||
|
|||||||
2.3 Net
loss for the period attributable to members
|
up
|
87.2%
|
to
|
|
(31,441,268)
|
2.4 Dividends
|
Amount
per security
|
Franked
amount per security
|
||||
Final
dividend
|
Nil
|
N/A
|
||||
Interim
dividend
|
Nil
|
N/A
|
||||
2.5 Record
date for determining entitlements to the
dividends
|
N/A
|
|||||
2.6 Brief
explanation of any of the figures reported above to enable the figures
to
be understood:
N/A
|
Current
Year
|
Previous
Year
|
||||||
30
June 2006
|
30
June 2005
|
||||||
$
|
$
|
||||||
Revenue
|
1,967,582
|
828,976
|
|||||
Other
income
|
106,737
|
-
|
|||||
Selling,
general and administrative
|
(21,343,405
|
)
|
(11,729,566
|
)
|
|||
Research
and development
|
(17,855,265
|
)
|
(8,287,930
|
)
|
|||
Finance
costs
|
(4,544,084
|
)
|
(1,919
|
)
|
|||
Change
in fair value of derivative
|
3,407,915
|
-
|
|||||
Foreign
exchange gain/(loss)
|
724,811
|
(1,623,484
|
)
|
||||
Loss
before income tax
|
(37,535,709
|
)
|
(20,813,923
|
)
|
|||
Income
tax benefit
|
6,094,441
|
3,620,891
|
|||||
Loss
for the period
|
(31,441,268
|
)
|
(17,193,032
|
)
|
|||
Loss
attributable to minority interest
|
-
|
399,196
|
|||||
Loss
attributable to members of the parent entity
|
(31,441,268
|
)
|
(16,793,836
|
)
|
|||
Basic loss per share (cents per share) | (10.3 | ) | (8.1 | ) | |||
Diluted loss per share (cents per share) | (10.3 | ) | (8.1 | ) |
Current
Year
|
Previous
Year
|
||||||
2006
|
2005
|
||||||
$
|
$
|
||||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
15,446,552
|
12,892,061
|
|||||
Trade
and other receivables
|
1,001,486
|
709,418
|
|||||
Other
|
632,154
|
322,933
|
|||||
Total
Current Assets
|
17,080,192
|
13,924,412
|
|||||
Non-Current
Assets
|
|||||||
Other
financial assets
|
-
|
-
|
|||||
Property,
plant and equipment
|
3,139,549
|
3,273,663
|
|||||
Goodwill
|
52,835,183
|
23,305,698
|
|||||
Other
intangible assets
|
162,107,106
|
51,362,329
|
|||||
Other
|
-
|
-
|
|||||
Total
Non-Current Assets
|
218,081,838
|
77,941,690
|
|||||
Total
Assets
|
235,162,030
|
91,866,102
|
|||||
Current
Liabilities
|
|||||||
Trade
and other payables
|
10,042,837
|
2,017,820
|
|||||
Borrowings
|
11,219,696
|
-
|
|||||
Other
financial liabilities
|
2,465,416
|
-
|
|||||
Provisions
|
192,920
|
29,879
|
|||||
Total
Current Liabilities
|
23,920,869
|
2,047,699
|
|||||
Non-Current
Liabilities
|
|||||||
Borrowings
|
3,940,092
|
-
|
|||||
Deferred
tax liabilities
|
34,024,901
|
10,122,656
|
|||||
Total
Non-Current Liabilities
|
37,964,993
|
10,122,656
|
|||||
Total
Liabilities
|
61,885,862
|
12,170,355
|
|||||
Net
Assets
|
173,276,168
|
79,695,747
|
|||||
Equity
|
|||||||
Issued
capital
|
231,518,913
|
107,883,835
|
|||||
Reserves
|
1,960,738
|
574,127
|
|||||
Accumulated
losses
|
(60,203,483
|
)
|
(28,762,215
|
)
|
|||
Total
Equity
|
173,276,168
|
79,695,747
|
Consolidated
|
||||||||||||||||||||||
Issued
capital
|
Foreign
currency translation reserve
|
Option
premium reserve
|
Employee
equity-settled benefits reserve
|
Accumu-lated
losses
|
Minority
interest
|
Total
|
||||||||||||||||
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
Balance
at 1 July 2004
|
49,957,982
|
-
|
-
|
39,689
|
(11,968,378
|
)
|
1,583,200
|
39,612,493
|
||||||||||||||
|
||||||||||||||||||||||
Loss
attributable to members of the parent entity
|
-
|
-
|
-
|
-
|
(16,793,837
|
)
|
-
|
(16,793,837
|
)
|
|||||||||||||
Exchange
differences arising on translation of foreign operations
|
-
|
(350,287
|
)
|
-
|
-
|
-
|
79,361
|
(270,926
|
)
|
|||||||||||||
Minority
interest share of loss
|
-
|
-
|
-
|
-
|
-
|
(399,196
|
)
|
(399,196
|
)
|
|||||||||||||
Total
recognised income and expense for the year
|
-
|
(350,287
|
)
|
-
|
-
|
(16,793,837
|
)
|
(319,835
|
)
|
(17,463,959
|
)
|
|||||||||||
Shares
issued, net of issue costs
|
57,925,853
|
-
|
-
|
-
|
-
|
-
|
57,925,853
|
|||||||||||||||
Share
options issued
|
-
|
-
|
292,828
|
591,897
|
-
|
-
|
884,725
|
|||||||||||||||
Reversal
of minority interest
|
-
|
-
|
-
|
-
|
-
|
(1,263,365
|
)
|
(1,263,365
|
)
|
|||||||||||||
Balance
at 30 June 2005
|
107,883,835
|
(350,287
|
)
|
292,828
|
631,586
|
(28,762,215
|
)
|
-
|
79,695,747
|
|||||||||||||
|
||||||||||||||||||||||
Balance
at 1 July 2005
|
107,883,835
|
(350,287
|
)
|
292,828
|
631,586
|
(28,762,215
|
)
|
-
|
79,695,747
|
|||||||||||||
|
||||||||||||||||||||||
Loss
attributable to members of the parent entity
|
-
|
-
|
-
|
-
|
(31,441,268
|
)
|
-
|
(31,441,268
|
)
|
|||||||||||||
Exchange
differences arising on translation of foreign operations
|
-
|
(2,413,770
|
)
|
-
|
-
|
-
|
-
|
(2,413,770
|
)
|
|||||||||||||
Total
recognised income and expense for the year
|
-
|
(2,413,770
|
)
|
-
|
-
|
(31,441,268
|
)
|
-
|
(33,855,038
|
)
|
||||||||||||
Shares
issued, net of issue costs
|
123,635,078
|
-
|
-
|
-
|
-
|
-
|
123,635,078
|
|||||||||||||||
Equity
portion of convertible note
|
-
|
-
|
1,706,592
|
-
|
-
|
-
|
1,706,592
|
|||||||||||||||
Share
options and warrants issued
|
-
|
758,837
|
1,334,952
|
-
|
-
|
2,093,789
|
||||||||||||||||
Balance
at 30 June 2006
|
231,518,913
|
(2,764,057
|
)
|
2,758,257
|
1,966,538
|
(60,203,483
|
)
|
-
|
173,276,168
|
Current
Year
|
Previous
Year
|
||||||
2006
|
2005
|
||||||
$
|
$
|
||||||
Cash
flows from operating activities
|
|||||||
Receipts
from customers
|
1,982,174
|
-
|
|||||
Payments
to all suppliers, employees and consultants
|
(10,867,201
|
)
|
(4,815,520
|
)
|
|||
Interest
received
|
574,582
|
667,310
|
|||||
Income
tax paid
|
-
|
-
|
|||||
Research
and development expenditure paid
|
(12,980,181
|
)
|
(8,318,054
|
)
|
|||
Income
received in advance
|
486,780
|
-
|
|||||
Other
income received
|
68,931
|
161,666
|
|||||
Interest
paid
|
(1,007,752
|
)
|
-
|
||||
Net
cash flows used in operating activities
|
(21,742,667
|
)
|
(12,304,598
|
)
|
|||
Cash
flows from investing activities
|
|||||||
Purchase
of property, plant and equipment
|
(1,554,681
|
)
|
(3,410,218
|
)
|
|||
Proceeds
from sale of property, plant and equipment
|
25,905
|
-
|
|||||
Net
cash paid for acquisition of business
|
(5,194,962
|
)
|
-
|
||||
Net
cash paid for increased interest in subsidiary
|
-
|
(4,644,964
|
)
|
||||
Net
cash flows used in investing activities
|
(6,723,738
|
)
|
(8,055,182
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Proceeds
from issues of ordinary shares
|
11,945,604
|
3,666,500
|
|||||
Payment
of share issue costs
|
(883,867
|
)
|
(27,422
|
)
|
|||
Proceeds
from borrowings
|
20,500,500
|
-
|
|||||
Payment
of borrowing costs
|
(1,238,959
|
)
|
-
|
||||
Net
cash flows provided by financing activities
|
30,323,278
|
3,639,078
|
|||||
Net
increase/(decrease) in cash held
|
1,856,873
|
(16,720,702
|
)
|
||||
Cash
and cash equivalents at the beginning of the financial
year
|
12,892,061
|
31,350,656
|
|||||
Effects
of exchange rate changes on cash
|
697,618
|
(1,737,893
|
)
|
||||
Cash
and cash equivalents at the end of the financial
year
|
15,446,552
|
12,892,061
|
Date
the dividend (distribution) is payable
|
N/A
|
||
+Record
date to determine entitlements to the dividend (distribution) (ie,
on the
basis of proper instruments of transfer received by 5.00 pm if
+securities
are not +CHESS
approved, or security holding balances established by 5.00 pm or
such
later time permitted by SCH Business Rules if +securities
are +CHESS
approved)
|
N/A
|
||
If
it is a final dividend, has it been declared?
|
N/A
|
Amount
per security
|
Franked
amount
per security at % tax (see note 4)
|
Amount
per security of foreign source dividend
|
|
Final
dividend:
Current
year
Previous year
|
Nil
Nil
|
N/A
N/A
|
N/A
N/A
|
Interim
dividend:
Current
year
Previous year
|
Nil
Nil
|
N/A
N/A
|
N/A
N/A
|
Current
year
|
Previous
year
|
||||
Ordinary
securities
|
N/A
|
N/A
|
|||
Preference
securities
|
N/A
|
N/A
|
8.
The dividend or distribution plans shown below are in
operation.
|
|||||
N/A
|
|||||
The
last date(s) for receipt of election notices for the
+dividend
or distribution plans
|
N/A
|
Current
Year
|
Previous
Year
|
||||||
2006
|
2005
|
||||||
$
|
$
|
||||||
Accumulated
losses at the beginning of the financial period
|
(28,762,215
|
)
|
(11,968,379
|
)
|
|||
Net
loss attributable to members
|
(31,441,268
|
)
|
(16,793,836
|
)
|
|||
Accumulated
losses at end of financial period
|
(60,203,483
|
)
|
(28,762,215
|
)
|
Current
Year
|
Previous
Year
|
||||||
2006
|
2005
|
||||||
Net
tangible asset backing per ordinary security
|
(10.5
cents
|
)
|
2.3
cents
|
||||
Net
asset backing per ordinary security
|
43.6
cents
|
36.3
cents
|
Name
of entity (or group of entities)
|
Control
Delivery Systems Inc (subsequently renamed pSivida Inc)
|
|
Consolidated
loss from ordinary activities after tax of the controlled entity
(or group
of entities) since the date in the current period on which control
was
+acquired
|
($5,937,498)
|
|
Date
from which such profit has been calculated
|
30
December 2005
|
|
Loss
from ordinary activities after tax of the controlled entity (or group
of
entities) for the whole of the previous corresponding
period
|
($883,253)
|
Name
of entity (or group of entities)
|
N/A
|
Consolidated profit (loss) from ordinary activities after tax of the controlled entity (or group of entities) for the current period to the date of loss of control |
$
|
|
Date
to which the profit (loss) has been calculated
|
||
Consolidated
profit (loss) from ordinary activities after tax of the controlled
entity
(or group of entities) while controlled during the whole of the previous
corresponding period
|
$
|
|
Contribution to consolidated profit (loss) from ordinary activities from sale of interest leading to loss of control |
$
|
Name
of entity
|
Percentage
of ownership interest
held
at end of period or date of
disposal
|
Contribution
to net profit (loss)
|
||
Equity
accounted associates and joint venture entities
|
Current
period
|
Previous
corresponding
period
|
Current
period
$A
|
Previous
corresponding
period
- $A
|
N/A
|
||||
Total
|
||||
Other
material
interests
N/A
|
||||
Total
|
· |
With
respect to the PIPE, we were required to complete the registration
no
later than 19 February 2006. While we believe that the agreement
permits
us to delay registration through the date of this registration
statement,
we may be subject to monthly cash penalties equal to one percent
of the
PIPE purchase price, or US$43,225 (A$59,200), from February 19
until the
date the registration statement is declared
effective.
|
· |
With
respect to the convertible note financing, we were required to
complete
the initial registration no later than 15 May 2006. Since that date
we have been paying and expect to continue to pay for each 30-day
period
from such date a cash penalty equal to one and one-half percent
of the
outstanding principal amount of the note until the registration
statement
is declared effective. From 15 May 2006 until 31 July 2006, that
penalty was equal to US$225,000 (A$308,200) per 30-day period,
and we were
required to make payments of US$577,500 (A$791,096) through that
period.
We will be required to make additional payments at the same rate
for the
period from 1 August 2006 until the completion of the amendment
documentation. Our failure to register the shares issuable under
the
convertible note and associated warrants by September 15, 2006 may
result in a retroactive increase of the penalties described above
to two
and one-half percent of the initial principal amount of the note
or
US$375,000 (A$513,700) per 30-day period. In addition, our failure
to
register such shares within 60 days of such date may result in
an event of
default under the note. Upon such an event of default, the holder
of the
note would have the right, until 30 days after the registration
statement
becomes effective to require us to repay the entire principal amount
of
the note plus accrued interest at a
premium.
|
· |
We
were also required to complete the registration of ADSs issued
in
connection with our acquisition of CDS no later than 28 June 2006.
Our
agreement to register these ADSs requires that we pay cash penalties
equal
to one percent of the number of such ADSs multiplied by the deemed
value
of such ADSs at the time of closing, or $5.087 per ADS, for every
30-day
period until the registration statement becomes effective. Such
penalties
could amount to US$813,089 (A$1,113,700) per thirty day period.
We are
seeking a waiver of this payment requirement from the holders of
ADSs
issued in connection with the acquisition of CDS, however, such
persons
may not grant us such a waiver on reasonable terms or at
all.
|
|
Current
Year
|
Previous
Year
|
|||||
2006
|
2005
|
||||||
Basic
EPS (cents per share)
|
(10.3
cents
|
)
|
(8.1
cents
|
)
|
|||
Diluted
EPS (cents per share)
|
(10.3
cents
|
)
|
(8.1
cents
|
)
|
Current
period $A
|
Previous
corresponding
period
- $A
|
|
Ordinary
securities
|
N/A
|
N/A
|
Preference
securities
|
N/A
|
N/A
|
Other
equity instruments
|
N/A
|
N/A
|
Total
|
N/A
|
N/A
|
The
+dividend
or distribution plans shown below are in operation.
|
||
N/A
|
||
The
last date(s) for receipt of election notices for the dividend or
distribution plans
|
N/A
|
|
Any other disclosures in relation to dividends (distributions). | N/A |
Segment
revenues
|
Segment
assets
|
Acquisition
of segment assets
|
|||||||||||||||||
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
||||||||||||||
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||
Australia
|
-
|
-
|
12,669,836
|
11,059,134
|
292,661
|
7,475
|
|||||||||||||
United
States
|
1,324,069
|
-
|
150,867,512
|
-
|
153,306,733
|
-
|
|||||||||||||
United
Kingdom
|
68,931
|
161,666
|
69,300,275
|
78,174,497
|
953,223
|
83,578,841
|
|||||||||||||
Singapore
|
-
|
-
|
2,201,143
|
2,278,670
|
19,147
|
20,836
|
|||||||||||||
Unallocated
|
574,582
|
667,310
|
123,264
|
353,801
|
26,208
|
49,444
|
|||||||||||||
Consolidated
|
1,967,582
|
828,976
|
235,162,030
|
91,866,102
|
154,597,972
|
83,656,596
|
15.6 |
|
Report
any factors which have affected the results during the reporting
period or
which are likely to affect results in the future, including those
where
the effect could not be
quantified.
|
|
|||||||||||||
Notes
|
Superseded
policies
*
|
Consolidated
Effect
of
transition
to
A-IFRS
|
A-IFRS
|
||||||||||
$
|
$
|
$
|
|||||||||||
Current
assets
|
|||||||||||||
Cash
and cash equivalents
|
31,350,656
|
-
|
31,350,656
|
||||||||||
Trade
and other receivables
|
340,482
|
-
|
340,482
|
||||||||||
Other
|
38,958
|
-
|
38,958
|
||||||||||
Total
current assets
|
31,730,096
|
-
|
31,730,096
|
||||||||||
Non-current
assets
|
|||||||||||||
Property,
plant and equipment
|
669,699
|
-
|
669,699
|
||||||||||
Other
intangible assets
|
b
|
7,934,622
|
1,183,550
|
9,118,172
|
|||||||||
Other
|
32,641
|
-
|
32,641
|
||||||||||
Total
non-current assets
|
8,636,962
|
1,183,550
|
9,820,512
|
||||||||||
Total
assets
|
40,367,058
|
3,891,589
|
41,550,608
|
||||||||||
Current
liabilities
|
|||||||||||||
Trade
and other payables
|
1,938,115
|
-
|
1,938,115
|
||||||||||
Total
current liabilities
|
1,938,115
|
-
|
1,938,115
|
||||||||||
Total
liabilities
|
1,938,115
|
2,708,039
|
1,938,115
|
||||||||||
Net
assets
|
38,428,943
|
1,183,550
|
39,612,493
|
||||||||||
Equity
|
|||||||||||||
Issued
capital
|
49,957,982
|
-
|
49,957,982
|
||||||||||
Reserves
|
c,
d
|
78,220
|
(38,531
|
)
|
39,689
|
||||||||
Accumulated
losses
|
f
|
(13,190,459
|
)
|
1,222,081
|
(11,968,378
|
)
|
|||||||
Parent
entity interest
|
36,845,743
|
1,183,550
|
38,029,293
|
||||||||||
Total
minority interest
|
1,583,200
|
-
|
1,583,200
|
||||||||||
Total
equity
|
38,428,943
|
1,183,550
|
39,612,493
|
Notes
|
Superseded
policies
*
|
Consolidated
Effect
of transition to
A-IFRS
|
A-IFRS
|
||||||||||
$
|
$
|
$
|
|||||||||||
Revenue
|
828,976
|
-
|
828,976
|
||||||||||
Selling,
general and administrative
|
b,
d, e
|
(6,041,362
|
)
|
(5,688,204
|
)
|
(11,729,566
|
)
|
||||||
Research
and development
|
(8,287,930
|
)
|
-
|
(8,287,930
|
)
|
||||||||
Finance
costs
|
(1,919
|
)
|
-
|
(1,919
|
)
|
||||||||
Foreign
exchange gain/(loss)
|
(1,623,484
|
)
|
-
|
(1,623,484
|
)
|
||||||||
|
|||||||||||||
Loss
before income tax
|
(15,125,719
|
)
|
(5,688,204
|
)
|
(20,813,923
|
)
|
|||||||
Income
tax benefit
|
a
|
-
|
3,620,891
|
3,620,891
|
|||||||||
Loss
for the period
|
(15,125,719
|
)
|
(2,067,313
|
)
|
(17,193,032
|
)
|
|||||||
Loss
attributable to minority interest
|
399,196
|
-
|
399,196
|
||||||||||
Loss
attributable to members of the parent entity
|
(14,726,523
|
)
|
(2,067,313
|
)
|
(16,793,836
|
)
|
Notes
|
Superseded
policies
*
|
Consolidated
Effect
of
transition
to
A-IFRS
|
A-IFRS
|
||||||||||
$
|
$
|
$
|
|||||||||||
Current
assets
|
|||||||||||||
Cash
and cash equivalents
|
12,892,061
|
-
|
12,892,061
|
||||||||||
Trade
and other receivables
|
709,418
|
-
|
709,418
|
||||||||||
Other
|
322,933
|
-
|
322,933
|
||||||||||
Total
current assets
|
13,924,412
|
-
|
13,924,412
|
||||||||||
Non-current
assets
|
|||||||||||||
Property,
plant and equipment
|
|
3,273,663
|
-
|
3,273,663
|
|||||||||
Goodwill
|
e
|
8,588,228
|
14,717,470
|
23,305,698
|
|||||||||
Other
intangible assets
|
b
|
56,249,010
|
(4,886,681
|
)
|
51,362,329
|
||||||||
Total
non-current assets
|
68,110,901
|
9,830,789
|
77,941,690
|
||||||||||
Total
assets
|
82,035,313
|
9,830,789
|
91,866,102
|
||||||||||
Current
liabilities
|
|||||||||||||
Trade
and other payables
|
2,017,820
|
-
|
2,017,820
|
||||||||||
Provisions
|
29,879
|
-
|
29,879
|
||||||||||
Total
current liabilities
|
2,047,699
|
-
|
2,047,699
|
||||||||||
Non-current
liabilities
|
|||||||||||||
Deferred
tax liabilities
|
a
|
-
|
10,122,656
|
10,122,656
|
|||||||||
Total
non-current liabilities
|
-
|
10,122,656
|
10,122,656
|
||||||||||
Total
liabilities
|
2,047,699
|
10,122,656
|
12,170,355
|
||||||||||
Net
assets
|
79,987,614
|
(291,867
|
)
|
79,695,747
|
|||||||||
Equity
|
|||||||||||||
Issued
capital
|
107,883,835
|
-
|
107,883,835
|
||||||||||
Reserves
|
c,
d
|
20,761
|
553,366
|
574,127
|
|||||||||
Accumulated
losses
|
f
|
(27,916,982
|
)
|
(845,233
|
)
|
(28,762,215
|
)
|
||||||
Total
equity
|
79,987,614
|
(291,867
|
)
|
79,695,747
|
Consolidated
|
|||||||
1
Jul 2004
|
30
Jun 2005
|
||||||
$
|
$
|
||||||
Deferred
tax assets not recognised
under
previous AGAAP
|
2,708,039
|
5,611,096
|
|||||
Deferred
tax liabilities not recognised
under
previous AGAAP
|
(2,708,039
|
)
|
(15,733,752
|
)
|
|||
Net
increase in deferred tax balances
|
-
|
(10,122,656
|
)
|
Financial
year ended
30
Jun 2005
|
||||
$
|
||||
Net
impact on deferred tax at beginning of period
|
-
|
|||
Impact
on loss for period
|
3,620,892
|
|||
Deferred
tax capitalised to goodwill
|
(13,743,548
|
)
|
||
Net
impact of deferred tax at end of period
|
(10,122,656
|
)
|
Consolidated
|
||||||||||
Notes
|
1
Jul 2004
|
30
Jun 2005
|
||||||||
$
|
$
|
|||||||||
Income
tax benefit/expense
|
a
|
3,400,552
|
7,021,443
|
|||||||
Direct
acquisition costs capitalised
|
b
|
112,278
|
112,278
|
|||||||
Amortisation
of grossed-up intangible
|
b
|
(692,513
|
)
|
(1,003,517
|
)
|
|||||
Amortisation
of intangibles previously unamortised
|
b
|
(1,636,767
|
)
|
(7,395,994
|
)
|
|||||
Transfer
from foreign currency translation reserve
|
c
|
78,220
|
78,220
|
|||||||
Expensed
share-based payments
|
d
|
(39,689
|
)
|
(631,586
|
)
|
|||||
Goodwill
no longer amortised
|
e
|
-
|
973,923
|
|||||||
Total
adjustment to accumulated losses
|
1,222,081
|
(845,233
|
)
|
|||||||
Attributable
to members of the parent entity
|
1,222,081
|
(845,233
|
)
|
|||||||
Attributable
to minority interests
|
-
|
-
|
||||||||
1,222,081
|
(845,233
|
)
|
Consolidated
|
||||||||||
Notes
|
1
Jul 2004
|
30
Jun 2005
|
||||||||
$
|
$
|
|||||||||
Direct
acquisition costs capitalised
|
b
|
112,278
|
112,278
|
|||||||
Expensed
share-based payments
|
d
|
(39,689
|
)
|
(460,477
|
)
|
|||||
Total
adjustment to accumulated losses
|
72,589
|
(348,199
|
)
|
o
|
The accounts have been audited. |
o
|
The accounts have been subject to review. |
ü
|
The
accounts are in the process of being audited or subject to
review.
|
o
|
The accounts have not yet been audited or reviewed. |
Sign here: | ___________________________ | Date: 13 September 2006 | ||
(Company Secretary) | ||||