Western Australia, Commonwealth of Australia |
2834 | Not Applicable | ||
(State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification No.) |
The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any, jurisdiction where the offer or sale is not permitted.
1 | ||||
12 | ||||
27 | ||||
27 | ||||
28 | ||||
36 | ||||
39 | ||||
39 | ||||
40 | ||||
53 | ||||
55 | ||||
55 | ||||
56 | ||||
56 | ||||
56 | ||||
57 | ||||
57 | ||||
57 | ||||
F-1 |
-i-
| Biocompatibility BioSilicon is biocompatible, meaning, it is not injurious and does not cause immunological rejection within the body. | ||
| Non-toxicity our studies have shown that BioSilicon degrades in the body into silicic acid, the non-toxic, dietary form of silicon which is found in beer, cereal grains and wine. | ||
| Biodegradability BioSilicon can be made biodegradable in vivo (in animals and humans) and in vitro (in solution). The rate of biodegradation depends on the degree of nanostructuring that is imparted on the material. Thus, we believe that BioSilicon can be made to dissolve in suitable environments in days, weeks or months, depending upon the size and nature of the BioSilicon implanted. |
| The focus of our internal product development is BioSilicon drug delivery, with an initial emphasis on brachytherapy products. Other potential BioSilicon drug delivery products are localized chemotherapy, slow release drugs and the delivery of generic drugs (commonly referred to as re-delivered generics). We have established commercialization plans for BrachySil, pSividas lead product, based upon market sizes, benefits offered to patients and alternative competitive therapies. | ||
| We believe that the platform has now been developed to a stage where licensing BioSilicon to large pharmaceutical and biotech companies for delivery of their patented drugs is possible. We also intend to license diagnostic and sensor applications of the BioSilicon platform technology developed by our subsidiary, AION Diagnostics. | ||
| We believe that sales of early stage non-core applications for BioSilicon may become another possible source of near-term revenue. Such applications include biomaterial in orthopedics, tissue engineering and regenerative medicine producing. | ||
| We believe that the acquisition of CDS will provide us with additional opportunities for strategic growth by providing us with a U.S. presence, greater access to the U.S. market, a range of products and product candidates based upon CDS drug-delivery technologies and strategic collaborations to develop and market these products. |
-2-
-3-
-4-
| Embedded conversion option Further consideration of the terms of the convertible note and the applicable guidance resulted in managements conclusion that the embedded conversion option should be bifurcated and accounted for separately as a derivative financial instrument. In accordance with AASB139, a financial liability that is also a derivative should be classified as held for trading, and thus in conjunction with AASB 101, the derivative should be recognized as a current liability at fair value. After initial recognition, subsequent changes in the fair value of the embedded derivative are charged or credited to the statement of operations in each reporting period. The Company concluded the impact of the change in fair value of the embedded conversion option for the six months ended December 31, 2005 to be de minimis. | ||
| Current liability classification Upon further consideration of the applicable guidance under A-IFRS, including AASB 101, Presentation of Financial Statements (AASB 101), AASB 132 and AASB 139, management concluded that since the note is convertible at the option of the holder at any time, and the Company does not have the ability to defer settlement, the entire note should be classified as a current liability. | ||
| Debt issuance costs In conjunction with the reclassification of the convertible note as a current liability, management also concluded that under principles-based accounting, there is no justification for amortizing the debt issuance costs over the term of the loan, as such period is beyond the Companys control due to the holders conversion option. Accordingly, such debt issuance costs should be expensed immediately at the date of issuance of the convertible note. |
-5-
| Current liability classification As disclosed in Note 7, the Company noted that the holder of the note could require payment in equal amounts of US$5.0 million on the 12, 18 and 24 month anniversaries of the notes issuance. Upon further consideration of this term, the Company determined that this payment could be due on demand within one-year of the balance sheet. Upon further consideration of AASB 101, management concluded that the repayment due on demand within one-year be recorded as a current liability, net of related discount and issuance costs, with the remaining balance recorded as a non-current liability. The debt discount and debt issuance costs were allocated proportionately according to the classification of the note .. | ||
| Debt issuance costs Upon further consideration of AASB 139, paragraph 9, the Company concluded that in applying the effective interest rate method, all contractual terms of the financial instrument, including transaction costs, should be considered. Accordingly, the accounting treatment for the debt issuance costs was modified so that the debt issuance costs are amortized to each of the earliest redemption dates over the expected life of the note. |
| Acquired intangible assets and related deferred taxes Upon further consideration of the guidance in the AICPA Practice Aid: Assets Acquired in a Business Combination to be Used in Research and Development Activities: A Focus on Software, Electronic Devices and Pharmaceutical Industries, the Company determined that the portion of the CDS acquisition purchase price attributable to Medidur for DME previously allocated to patents ($31,539,980) meets the definition of IPR&D as the product is currently in Phase III clinical trials and has not been approved by the U.S. Food and Drug Administration. Although the product candidate may have significant future importance, the Company considers that Medidur for DME does not have an alternative future use other than the technological indications for which it is in development. As a result, the Company restated the reconciliation to U.S. GAAP and U.S. GAAP condensed consolidated financial statements as of and for the six months ended December 31, 2005 to write off an additional amount of IPR&D of $31,539,980, equal to the estimated fair value of the patents and patent applications that relate to Medidur on the acquisition of CDS. The decrease in the amount recognized as patents on the acquisition of CDS also results in a lower deferred tax liability in relation to acquired intangible assets on the basis that U.S. GAAP specifically prohibits the recognition of deferred income tax on IPR&D. | ||
| Restricted cash Upon further consideration of the guidance in SEC Regulation S-X, Rule 5-02, which requires separate disclosure of account balances that are restricted as to withdrawal or usage, the Company determined that the terms of the convertible note requiring the Company to hold a net cash balance in excess of 30% of the amount of the note outstanding should be classified as restricted cash. As a result, the Company restated the US GAAP condensed consolidated balance sheet as of December 31, 2005 to separately disclose the restricted cash in the amount of $6,163,539. |
-6-
| Current liability classification As disclosed within Note 7, the holder of the note could require payment in equal amounts of US$5.0 million on the 12, 18 and 24 month anniversaries of the note. Upon further consideration of this term, the Company determined that as of the balance sheet date a portion of the note could be due on demand within one-year of the balance sheet date. In accordance with SFAS 6, Classification of Short-Term Obligations Expected to Be Refinanced an amendment of ARB No. 43, Chapter 3A, the repayment due on the 12 month anniversary of the note met the definition of a short-term obligation, and was classified as a current liability, net of related discount and issuance costs, with the remaining balance recorded as a non-current liability. The debt discount and debt issuance costs were allocated proportionately according to the classification of the note. |
| Debt issuance costs Upon further consideration of FASB Concepts Statement No. 6: Elements of Financial Statements, the Company concluded that the debt discount and debt issuance costs should be accounted for in a similar manner. Accordingly, the accounting treatment for the debt issuance costs was modified so that the debt issuance costs are deferred and amortized to each of the earliest redemption dates over the contractual term of the note. The debt issuance costs are recorded as a deferred financing cost within the condensed consolidated balance sheet under US GAAP. |
-7-
| in September 2005, we issued 665,000 ADSs (representing 6,650,000 of our ordinary shares) at a price of US$6.50 (A$8.48) each, raising A$5.6 million before costs of A$468,873 through a private investment in public equity (PIPE); and | ||
| in November 2005, we issued a subordinated promissory note in the principal amount of US$15 million (A$20.5 million) before costs of A$607,196 to an institutional investor. That note was amended and partially repaid via a payment of US$3.5 million in August 2006 and is currently in the principal amount of US$12,500,000 and convertible into 6,250,000 ADSs at a conversion price of US$2.00 per ADS, subject to adjustment based on certain events or circumstances, including a reset provision based on the market price as of April 30, 2007. |
-8-
| Costs and timing of obtaining regulatory approvals; | ||
| The costs and timing of obtaining, enforcing and defending our patent and intellectual property; | ||
| The progress and success of pre-clinical and clinical trials of BioSilicon; | ||
| The costs and timings of CDS research programs in development; | ||
| The timing and degree of sales activity leading to revenue on the sale of CDS marketed product; and | ||
| The progress and number of our research programs in development. |
-9-
| With respect to the PIPE, we were required to complete the registration no later than February 19, 2006. While we believe that the agreement permits us to delay registration through the date of this registration statement, we may be subject to monthly cash penalties equal to one percent of the PIPE purchase price, or US$43,225 (A$59,200), from February 19 until the date the registration statement is declared effective. | ||
| With respect to the convertible note financing, we were required to complete the initial registration no later than May 15, 2006. Since that date we have been paying and expect to continue to pay for each 30-day period from such date a cash penalty equal to one and one-half percent of the outstanding principal amount of the note until the registration statement is declared effective. From May 15, 2006 until July 31, 2006, that penalty was equal to US$225,000 (A$308,200) per 30-day period, and we were required to make payments of US$577,500 (A$791,096) through that period. We will be required to make additional payments at the same rate for the period from August 1, 2006 until the completion of the amendment documentation. Our failure to register the shares issuable under the convertible note and associated warrants by October 15, 2006 will result in a retroactive increase of the penalties described above to two and one-half percent of the initial principal amount of the note or US$375,000 (A$513,700) per 30-day period. In addition, our failure to register such shares within 60 days of such date will result in an event of default under the note. Upon such an event of default, the holder of the note would have the right, until 30 days after the registration statement becomes effective to require us to repay the entire principal amount of the note plus accrued interest at a premium. | ||
| We were also required to complete the registration of ADSs issued in connection with our acquisition of CDS no later than June 28, 2006. Our agreement to register these ADSs requires that we pay cash penalties equal to one percent of the number of such ADSs multiplied by the deemed value of such ADSs at the time of closing, or $5.087 per ADS, for every 30-day period until the registration statement becomes effective. Such penalties could amount to US$813,089 (A$1,113,700) per thirty day period. We are seeking a waiver of this payment requirement from the holders of ADSs issued in connection with the acquisition of CDS, however, such persons may not grant us such a waiver on reasonable terms or at all. |
-10-
-11-
| the accuracy of the assumptions underlying our estimates for our capital needs in the near and long term; | ||
| continued scientific progress in our research and development programs; | ||
| the magnitude and scope of our research and development programs; | ||
| our ability to maintain and establish strategic arrangements for research, development, clinical testing, manufacturing and marketing; | ||
| our progress with preclinical and clinical trials; | ||
| the time and costs involved in obtaining regulatory approvals; and | ||
| the costs involved in preparing, filing, prosecuting, maintaining, defending and enforcing patent claims. |
-12-
-13-
-14-
| inability to attract clinical investigators for trials; | ||
| inability to recruit patients in sufficient numbers or at the expected rate; | ||
| adverse side effects; | ||
| failure of the trials to demonstrate a products safety or efficacy; | ||
| failure to meet FDA requirements for clinical trial design or for demonstrating efficacy for a particular product; | ||
| inability to follow patients adequately after treatment; | ||
| changes in the design or manufacture of a product; | ||
| inability to manufacture sufficient quantities of materials for use in clinical trials; and | ||
| governmental or regulatory delays. |
-15-
-16-
| collaboration agreements are, and are expected to be, subject to termination under various circumstances, including, in some cases, on short notice and without cause; | ||
| we are required, and expect to be required, under our collaboration agreements not to conduct specified types of research and development in the field that is the subject of the collaboration. These agreements may have the effect of limiting the areas of research and development that we can pursue; | ||
| our collaborators may develop and commercialize, either alone or with others, products that are similar to or competitive with our products; | ||
| our collaborators may change the focus of their development and commercialization efforts. Pharmaceutical and biotechnology companies have historically re-evaluated and changed their priorities for many reasons. The ability of our products to reach their potential could be limited if our collaborators decrease or fail to increase spending related to such products; and | ||
| our collaborators may lack the funding or experience to develop and commercialize our products successfully or may otherwise fail to do so. |
| create and maintain scientifically-advanced technology and proprietary products and processes; | ||
| attract and retain qualified personnel; |
-17-
| develop safe and efficacious products, alone or in collaboration with others; | ||
| obtain patent or other protection for our products and processes; | ||
| obtain required government approvals on a timely basis; | ||
| manufacture products on a cost-effective basis; and | ||
| successfully market products. |
| managing foreign distributors; | ||
| staffing and managing foreign operations; | ||
| political and economic instability; | ||
| foreign currency exchange fluctuations; | ||
| foreign tax laws, tariffs and freight rates and charges; | ||
| timing and availability of export licenses; | ||
| inadequate protection of intellectual property rights in some countries; and | ||
| obtaining required governmental approvals. |
-18-
| the possibility that third parties may not comply with the FDAs current good manufacturing practices, regulations, other regulatory requirements, and those of similar foreign regulatory bodies, and employ adequate quality assurance practices; | ||
| supply disruption, deterioration in product quality or breach of a manufacturing or license agreement by the third party because of factors beyond CDS control; | ||
| the possible termination or non-renewal of a manufacturing or licensing agreement with a third party at a time that is costly or inconvenient to CDS; and | ||
| inability to identify or qualify an alternative manufacturer in a timely manner, even if contractually permitted to do so. |
-19-
-20-
-21-
| clinical trial results and other product and technological developments and innovations; | ||
| FDA and other governmental regulatory actions, receipt and timing of approvals of our proposed products, and any denials and withdrawals of approvals; | ||
| competitive factors including new product ideas and technologies, clinical trial results and approvals of competitive products in our markets; | ||
| advancements with respect to treatment of the diseases targeted by our proposed products; |
-22-
| developments relating to collaborative partners including execution and termination of agreements, achievement of milestones and receipt of payments; | ||
| availability and cost of capital and our financial and operating results; | ||
| changes in reimbursement policies or other practices related to our proposed products or the pharmaceutical industry generally; | ||
| meeting, exceeding or failing to meet analysts or investors expectations, and changes in evaluations and recommendations by securities analysts; | ||
| economic, industry and market conditions, changes or trends; and | ||
| other factors unrelated to us and the biotechnology industry. |
-23-
| coordinating research and development operations in a rapid and efficient manner; | ||
| combining platform technologies of disparate sources; | ||
| demonstrating to collaboration partners that the merger will not result in adverse changes in technology focus or development standards; | ||
| retaining key alliances with collaboration partners; | ||
| absorbing costs and delays in implementing overlapping systems and procedures, including financial accounting systems and accounting principles; | ||
| persuading employees that our business culture and that of CDS are compatible, maintaining employee morale and retaining key employees; and | ||
| overcoming potential distraction of management attention and resources from the business of the combined company. |
-24-
-25-
-26-
As of | ||||
July 31, 2006 | ||||
Actual | ||||
(In Australian Dollars) | ||||
Indebtedness |
||||
Short-term debt (unsecured, unguaranteed) (1), (2) |
10,952,655 | |||
Long-term debt (unsecured, unguaranteed) (1), (2) |
3,915,212 | |||
Total debt |
14,867,867 | |||
Stockholders equity |
||||
Share capital |
231,827,334 | |||
Reserves |
(5,015,358 | ) | ||
Deficit accumulated prior to development stage |
(3,813,181 | ) | ||
Deficit accumulated during development stage |
(61,946,598 | ) | ||
Total stockholders equity |
161,052,197 | |||
Total capitalization and indebtedness in accordance with A-IFRS |
175,920,064 | |||
(1) | On September 14, 2006, pSivida agreed to repay US$2.5 million (A$3,422,314) and agreed to convert unsecured, unguaranteed debt into secured, guaranteed. | |
(2) | The debt is recorded net of a $4,052,175 discount related to the embedded conversion feature and the freestanding warrants, which has been allocated proportionately between short-term and long-term. |
-27-
-28-
pSivida | CDS | |||||||||||||||||||
Historical | Historical | Pro Forma | ||||||||||||||||||
(3a) | (3b) | Adjustments | Pro Forma | |||||||||||||||||
Revenue: |
||||||||||||||||||||
Revenue, related party |
| 446,226 | | 446,226 | ||||||||||||||||
Revenue, other |
50,732 | 197,831 | | 248,563 | ||||||||||||||||
Total revenue |
50,732 | 644,057 | | 694,789 | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Research and development |
9,058,338 | 1,312,649 | 3,685,834 | (3e | ) | 14,135,350 | ||||||||||||||
78,529 | (3f | ) | ||||||||||||||||||
Selling, general and
administrative |
4,369,570 | 6,117,630 | 55,450 | (3f | ) | 10,542,650 | ||||||||||||||
Write off of in-process
research and development |
34,281,686 | | | 34,281,686 | ||||||||||||||||
Foreign exchange gain |
(306,841 | ) | | | (306,841 | ) | ||||||||||||||
Total
operating expenses |
47,402,753 | 7,430,279 | 3,819,813 | 58,652,845 | ||||||||||||||||
Loss from operations |
(47,352,021 | ) | (6,786,222 | ) | (3,819,813 | ) | (57,958,056 | ) | ||||||||||||
Interest and other income
(expense), net |
(41,424 | ) | 30,178 | | (11,246 | ) | ||||||||||||||
Loss before income tax benefit |
(47,393,445 | ) | (6,756,044 | ) | (3,819,813 | ) | (57,969,302 | ) | ||||||||||||
Income tax benefit |
2,380,063 | | 4,230,343 | (3g | ) | 6,610,406 | ||||||||||||||
Net loss |
(45,013,382 | ) | (6,756,044 | ) | 410,530 | (51,358,896 | ) | |||||||||||||
Accretion of redeemable
convertible preferred stock |
| (1,742,780 | ) | 1,742,780 | (3h | ) | | |||||||||||||
Net income (loss)
attributable to common
stockholders |
(45,013,382 | ) | (8,498,824 | ) | 2,153,310 | (51,358,896 | ) | |||||||||||||
Basic and diluted loss per
common share |
(0.20 | ) | (4.08 | ) | (0.14 | ) | ||||||||||||||
Basic and diluted weighted
average number of shares |
225,327,359 | 2,083,072 | (6 | ) | 376,147,739 |
-29-
pSivida | CDS | |||||||||||||||||||
Historical | Historical | Pro Forma | ||||||||||||||||||
(3c) | (3d) | Adjustments | Pro Forma | |||||||||||||||||
Revenue: |
||||||||||||||||||||
Revenue, related party |
| 12,768,626 | | 12,768,626 | ||||||||||||||||
Revenue, other |
161,666 | 158,385 | | 320,051 | ||||||||||||||||
Total revenue |
161,666 | 12,927,011 | | 13,088,677 | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Research and development
expense |
14,445,241 | 2,107,953 | 7,371,668 | (3e | ) | 25,426,549 | ||||||||||||||
1,501,687 | (3f | ) | ||||||||||||||||||
Selling, general and
administrative |
5,320,930 | 8,242,608 | 672,769 | (3f | ) | 14,236,307 | ||||||||||||||
Foreign currency loss |
1,623,484 | | | 1,623,484 | ||||||||||||||||
Total operating expenses |
21,389,655 | 10,350,561 | 9,546,124 | 41,286,340 | ||||||||||||||||
Income (loss) from operations |
(21,227,989 | ) | 2,576,450 | (9,546,124 | ) | (28,197,663 | ) | |||||||||||||
Interest and other income
(expense), net |
667,310 | (213,568 | ) | | 453,742 | |||||||||||||||
Income (loss) before income
tax benefit |
(20,560,679 | ) | 2,362,882 | (9,546,124 | ) | (27,743,921 | ) | |||||||||||||
Income tax benefit |
3,620,891 | | 2,873,297 | (3g | ) | 6,494,188 | ||||||||||||||
Net loss attributable to
minority interest |
378,276 | | | 378,276 | ||||||||||||||||
Net income (loss) |
(16,561,512 | ) | 2,362,882 | (6,672,827 | ) | (20,871,457 | ) | |||||||||||||
Accretion of redeemable
convertible preferred stock |
| (3,246,135 | ) | 3,246,135 | (3h | ) | | |||||||||||||
Net loss attributable to
common stockholders |
(16,561,512 | ) | (883,253 | ) | (3,426,692 | ) | (20,871,457 | ) | ||||||||||||
Basic and diluted loss per
common share |
(0.08 | ) | (0.43 | ) | (0.06 | ) | ||||||||||||||
Basic and diluted weighted
average number of shares |
207,802,540 | 2,068,990 | (6 | ) | 358,622,920 |
-30-
1. | Basis of Presentation | |
The unaudited pro forma consolidated statements of operations have been prepared in accordance with US GAAP and are presented in Australian dollars. | ||
2. | Purchase Price Allocation | |
The primary reasons for the acquisition of CDS were: CDS commercialized products, including Vitrasert® for cytomegalovirus retinitis and the recently launched Retisert for uveitis; diversified product portfolio; existing license and development agreements, including those with Bausch & Lomb and Alimera Sciences; and extensive patent portfolio. CDS also could provide a base for us near Boston, Massachusetts which is a biotechnology hub that would allow our further expansion into the US market. In addition, as a result of the acquisition, we will receive royalty income which is expected to contribute significantly to the continued development of the expanded product portfolio. These factors contributed to the purchase price that resulted in recognition of a significant amount of goodwill as further noted below. | ||
The purchase price of $143,081,155 consists of: |
§ | $114,319 cash; | ||
§ | 150,820,380 ordinary fully paid shares of pSivida (represented by 15,082,038 ADSs), with an estimated fair value of $130,610,449 ($0.866 per share, represented by US$6.602 per ADS). The fair value of the shares was determined based on the weighted average of the closing share prices of pSivida for the period two days before and two days after October 3, 2005, being the date that the terms of the acquisition were agreed to and announced; | ||
§ | 9,016,230 nonvested ordinary shares of pSivida (represented by 901,623 nonvested ADSs), with an estimated fair value of $6,231,034, net of $1,577,021 allocated to unearned compensation based on the portion of the fair value at the consummation date related to the future service (vesting) period. As the holders of the nonvested ADSs have the rights of a normal shareholder, the fair value of these nonvested ADSs was determined based on the fair value of pSividas ordinary ADSs as stated above; | ||
§ | 1,724,460 share options in pSivida (represented by 172,446 options over ADSs), with an estimated fair value of $876,204; and | ||
§ | direct acquisition costs of $5,249,149. |
-31-
Total fair value | ||||
(in Australian dollars) | ||||
Cash |
228,464 | |||
Receivables |
460,351 | |||
Other |
282,588 | |||
Patents |
88,460,020 | |||
In-Process Research and Development |
34,281,686 | |||
Property, Plant and Equipment |
624,035 | |||
Payables |
(3,549,399 | ) | ||
Provisions |
(621,399 | ) | ||
Deferred Revenue |
(1,826,699 | ) | ||
Deferred Tax Liability, Net |
(14,679,007 | ) | ||
Total |
103,660,640 | |||
Purchase price |
143,081,155 | |||
Goodwill |
39,420,515 | |||
3. | Pro Forma Adjustments | |
Footnotes to the pro forma statements |
(a) | Reflects the historical results of operations of pSivida for the six months ended December 31, 2005 on a U.S. GAAP basis, as restated. Refer to Note 12 to our unaudited interim consolidated financial statements included elsewhere in this registration statement for a description and summary of the significant effects of the restatement. | ||
(b) | Reflects the historical results of operations of CDS on a US GAAP basis for the period July 1, 2005 to December 29, 2005, derived from internal accounting records. The historical statement of operations data was translated from US dollars to Australian dollars using a weighted average exchange rate of $0.752 for the period July 1, 2005 to December 29, 2005. | ||
(c) | Reflects the historical results of operations of pSivida for the year ended June 30, 2005 on a US GAAP basis. | ||
(d) | Reflects the historical results of operations of CDS on a US GAAP basis for the period July 1, 2004 to June 30, 2005, which have been derived by combining the US GAAP results of operations for the year ended December 31, 2004 minus the US GAAP results of operations for the six months to June 30, 2004 plus the US GAAP results of operations for the six months to June 30, 2005. The historical statement of operations data was translated from US dollars to Australian dollars using a weighted average exchange rate of $0.754 for the year ended June 30, 2005. Refer to Note 7 to our unaudited interim consolidated financial statements included elsewhere in this registration statement, | ||
(e) | Reflects the amortization of the fair value of patents acquired over an estimated useful life of 12 years (see Note 5). | ||
(f) | Reflects the recognition of compensation cost over the requisite service period for both the 1,211,180 non-vested ordinary shares issued by pSivida in connection with the employee retention agreements and the unearned compensation attributable to the 9,016,230 non-vested ordinary shares issued by pSivida as part of the purchase price. At the date of grant, the individual awards were scheduled to vest over a minimum service period of six months to a maximum service period of 29 months from the acquisition date. In April 2006, the individual awards with six month and 12 month vesting periods were modified pursuant to an agreement between us and the employees to extend the vesting of these awards to periods ranging from 13 to 15 months from the date of the acquisition. The modification is not reflected in the pro forma statements of operations as the modification is not directly attributable to the acquisition. |
-32-
(g) | Reflects the deferred tax benefit attributable to the reduction of the gross deferred tax liability for the difference between the fair value and tax basis of the acquired patents over the 12 year amortization period, partially offset by deferred tax expense due to a change in the CDS historical valuation allowance as a result of the acquisition, using the CDS combined federal and state statutory tax rate of 40%. There is no impact on current income taxes due to the net operating loss of the combined entity. | ||
(h) | Reflects the elimination of accretion of the CDS Series A redeemable preferred stock due to the elimination of such stock. |
4. | In-process research and development | |
As indicated in Note 2, pSivida recorded IPR&D of $34,281,686 in connection with the acquisition. The IPR&D was expensed at the acquisition date since the acquired IPR&D projects had no alternative future use. Such adjustment has been excluded from the pro forma consolidated statement of operations for the year ended June 30, 2005 as the charge is a non-recurring charge directly attributable to the acquisition. | ||
5. | Patents | |
As indicated in Note 2, we acquired patents and filed patent applications with respect to multiple aspects of CDS technologies, products, and processes, including but not limited to, Vitrasert®, Retisert, Medidur, CODRUG and AEON. | ||
In determining the allocation of the purchase price to patents, we only considered patents and patent applications that relate to the Retisert for Uveitis product. We determined the estimated fair value of these patents acquired with reference to a discounted cash flow analysis of the Retisert product. | ||
In determining the estimated useful life of the patents acquired to be 12 years, we considered the following attributes described by paragraph 11 of SFAS No. 142, Goodwill and Other Intangible Assets, to be key factors : |
§ | The patents are currently being commercialized in the form of the Retisert for Uveitis product identified above. | ||
§ | The patents acquired related to this product will expire from 12 to 15 years from the time of the acquisition. | ||
§ | Although technological progress may cause some of the existing technology to become commercially obsolete before the expiration of the related patent life, on an overall basis we believe that the products developed using the capitalized intellectual property will continue to be sold over the next 12 years. | ||
§ | The patents do not require any material maintenance expenditure to obtain the expected future cash flows. |
We will evaluate the patents for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. | ||
6. | Loss per share | |
Pro forma per share data is based on the number of shares of pSividas ordinary shares that would have been outstanding had the acquisition of CDS occurred on July 1, 2004. In order to compute the number of ordinary shares used in the calculation of pro forma basic and diluted loss per common share, the number of ordinary shares (represented by ADSs) to be issued by pSivida to former holders of shares in CDS common stock and preferred stock was added to the weighted average number of pSivida ordinary shares outstanding for the six months ended December 31, 2005 and the year ended June 30, 2005. Under the terms of the agreements a total of 150,820,380 ordinary shares (represented by 15,082,038 ADSs) have been issued in exchange for the outstanding CDS common and preferred shares on the date of the acquisition. A reconciliation of shares used to compute historical basic and diluted loss per share to shares used to compute pro forma basic and diluted loss per common share follows: | ||
-33-
Six months ended | Year ended June | |||||||
December 31, 2005 | 30, 2005 | |||||||
Ordinary shares used to compute
pSivida historical basic and
diluted loss per share |
225,327,359 | 207,802,540 | ||||||
Ordinary shares issued to former
holders of shares of vested CDS
common stock |
74,307,640 | 74,307,640 | ||||||
Ordinary shares issued to former
holders of shares of CDS
convertible redeemable preferred
stock |
76,512,740 | 76,512,740 | ||||||
Ordinary shares used to compute pro
forma basic and diluted loss per
share |
376,147,739 | 358,622,920 | ||||||
Securities that could potentially dilute earnings (loss) per share in the future, including the pSivida nonvested ordinary shares, share options, warrants and convertible note, are not included in the computation of pro forma diluted loss per share because the effect would be antidilutive due to the net loss attributable to common stockholders. | ||
7. | CDS historical results of operations | |
The following table demonstrates how the historical results of operations of CDS were conformed to pSividas fiscal year-end for purposes of the pro forma consolidated statement of operations for the year ended June 30, 2005. |
Six months | Six months | Six months | ||||||||||||||||||||||
Year ended | ended | ended | ended | Year ended | ||||||||||||||||||||
December | June 30, | December | June 30, | June 30, | Year ended | |||||||||||||||||||
31, 2004 | 2004 | 31, 2004 | 2005 | 2005 | June 30, | |||||||||||||||||||
CDS | CDS | CDS | CDS | CDS | 2005 | |||||||||||||||||||
Historical | Historical | Historical | Historical | Historical | CDS | |||||||||||||||||||
US GAAP | US GAAP | US GAAP | US GAAP | US GAAP | Historical | |||||||||||||||||||
US$ | US$ | US$ | US$ | US$ | US GAAP | |||||||||||||||||||
A | B | C=AB | D | =C+D | A$ | |||||||||||||||||||
Revenue: |
||||||||||||||||||||||||
Revenue, related party |
3,120,086 | 51,631 | 3,068,455 | 6,552,960 | 9,621,415 | 12,768,626 | ||||||||||||||||||
Revenue, other |
| | | 119,346 | 119,346 | 158,385 | ||||||||||||||||||
Total revenue |
3,120,086 | 51,631 | 3,068,455 | 6,672,306 | 9,740,761 | 12,927,011 | ||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Research and
development |
3,083,525 | 1,960,803 | 1,122,722 | 465,663 | 1,588,385 | 2,107,953 | ||||||||||||||||||
Selling, general and
administrative |
5,705,148 | 2,614,520 | 3,090,628 | 3,120,341 | 6,210,969 | 8,242,608 | ||||||||||||||||||
Total operating expenses |
8,788,673 | 4,575,323 | 4,213,350 | 3,586,004 | 7,799,354 | 10,350,561 | ||||||||||||||||||
Income (loss) from
operations |
(5,668,587 | ) | (4,523,692 | ) | (1,144,895 | ) | 3,086,302 | 1,941,407 | 2,576,450 | |||||||||||||||
Interest and other income
(expense), net |
(206,727 | ) | (97,507 | ) | (109,220 | ) | (49,154 | ) | (158,374 | ) | (213,568 | ) | ||||||||||||
-34-
Six months | Six months | Six months | ||||||||||||||||||||||
Year ended | ended | ended | ended | Year ended | ||||||||||||||||||||
December | June 30, | December | June 30, | June 30, | Year ended | |||||||||||||||||||
31, 2004 | 2004 | 31, 2004 | 2005 | 2005 | June 30, | |||||||||||||||||||
CDS | CDS | CDS | CDS | CDS | 2005 | |||||||||||||||||||
Historical | Historical | Historical | Historical | Historical | CDS | |||||||||||||||||||
US GAAP | US GAAP | US GAAP | US GAAP | US GAAP | Historical | |||||||||||||||||||
US$ | US$ | US$ | US$ | US$ | US GAAP | |||||||||||||||||||
A | B | C=AB | D | =C+D | A$ | |||||||||||||||||||
Income (loss) before
income tax benefit |
(5,875,314 | ) | (4,621,199 | ) | (1,254,115 | ) | 3,037,148 | 1,783,033 | 2,362,882 | |||||||||||||||
Income tax benefit |
| | | | | | ||||||||||||||||||
Net loss attributable to
minority interest |
| | | | | | ||||||||||||||||||
Net income (loss) |
(5,875,314 | ) | (4,621,199 | ) | (1,254,115 | ) | 3,037,148 | 1,783,033 | 2,362,882 | |||||||||||||||
Accretion of redeemable
convertible preferred
stock |
(2,123,761 | ) | (947,941 | ) | (1,175,820 | ) | (1,270,208 | ) | (2,446,028 | ) | (3,246,135 | ) | ||||||||||||
Net income (loss)
attributable to common
stockholders |
(7,999,075 | ) | (5,569,140 | ) | (2,429,935 | ) | 1,766,940 | (662,995 | ) | (883,253 | ) | |||||||||||||
Basic and diluted income
(loss) per common share |
(3.50 | ) | (2.83 | ) | (1.34 | ) | 0.85 | (0.32 | ) | (0.43 | ) | |||||||||||||
Basic and diluted
weighted average number
of shares |
2,284,730 | 1,971,332 | 1,810,746 | 2,083,072 | 2,068,990 | 2,068,990 |
-35-
-36-
Six months ended December 31, | ||||||||
2005 | 2004 | |||||||
(In Australian Dollars) | ||||||||
STATEMENT OF OPERATIONS DATA: |
||||||||
A-IFRS (as restated for the six months ended December 31, 2005) (1) |
||||||||
Revenue |
296,921 | 398,501 | ||||||
Loss before income tax |
(13,070,400 | ) | (9,598,661 | ) | ||||
Net loss |
(10,702,745 | ) | (7,330,165 | ) | ||||
Loss per share basic and diluted |
(0.05 | ) | (0.04 | ) | ||||
U.S. GAAP (as restated for the six months ended December 31, 2005) (2) |
||||||||
Revenue |
50,732 | 13,879 | ||||||
Loss from operations |
(47,352,021 | ) | (10,050,086 | ) | ||||
Net loss |
(45,013,382 | ) | (7,421,294 | ) | ||||
Loss per share basic and diluted |
(0.20 | ) | (0.04 | ) |
As of December | ||||
31, 2005 | ||||
BALANCE SHEET DATA: |
||||
A-IFRS (as restated) (1) |
||||
Total assets |
256,114,314 | |||
Net assets |
189,230,222 | |||
Contributed equity |
224,897,860 | |||
U.S. GAAP (as restated) (2) |
||||
Total assets |
240,621,265 | |||
Net assets |
187,998,912 | |||
Contributed equity |
263,418,932 |
(1) | The A-IFRS consolidated financial statements as of and for the six months ended December 31, 2005 have been restated. Refer to Note 11 to our unaudited interim consolidated financial statements included elsewhere in this registration statement for a description and summary of the significant effects of the restatement. | |
(2) | The U.S. GAAP financial information as of and for the six months ended December 31, 2005 has been restated. Refer to Note 12 to our unaudited interim consolidated financial statements included elsewhere in this registration statement for a description and summary of the significant effects of the restatement. |
-37-
Period from | ||||||||||||||||||||
Inception of | ||||||||||||||||||||
Development | ||||||||||||||||||||
Stage (Dec 1, | ||||||||||||||||||||
Years ended June 30, | 2000) to June | |||||||||||||||||||
2005 | 2004 | 2003 | 2002 | 30, 2001 (3) | ||||||||||||||||
(In Australian Dollars) | ||||||||||||||||||||
STATEMENT OF OPERATIONS DATA: |
||||||||||||||||||||
A-GAAP |
||||||||||||||||||||
Revenue from ordinary activities |
828,976 | 381,679 | 110,675 | 916,600 | 113,145 | |||||||||||||||
Loss from ordinary activities
before income tax |
(15,125,719 | ) | (7,518,976 | ) | (5,356,328 | ) | (3,997,024 | ) | (851,730 | ) | ||||||||||
Net loss |
(14,726,523 | ) | (3,683,205 | ) | (2,765,153 | ) | (2,190,419 | ) | (738,501 | ) | ||||||||||
Loss per share basic and diluted |
(0.07 | ) | (0.03 | ) | (0.03 | ) | (0.02 | ) | (0.01 | ) | ||||||||||
U.S. GAAP (as restated as of June
30, 2004 and 2003 (4)) |
||||||||||||||||||||
Revenues from ordinary activities |
161,666 | 56,200 | | N/A | N/A | |||||||||||||||
Loss from operations |
(20,560,679 | ) | (10,195,615 | ) | (6,076,013 | ) | N/A | N/A | ||||||||||||
Net loss |
(16,561,512 | ) | (5,019,974 | ) | (2,268,603 | ) | N/A | N/A | ||||||||||||
Loss per share basic and diluted |
(0.08 | ) | (0.04 | ) | (0.02 | ) | N/A | N/A |
As of June 30, | ||||||||||||||||||||
2005 | 2004 | 2003 | 2002 | 2001 (3) | ||||||||||||||||
BALANCE SHEET DATA: |
||||||||||||||||||||
A-GAAP |
||||||||||||||||||||
Total assets |
82,035,313 | 40,367,058 | 7,175,342 | 11,273,860 | 9,247,729 | |||||||||||||||
Net assets |
79,987,614 | 38,428,943 | 6,299,519 | 10,712,821 | 8,962,180 | |||||||||||||||
Contributed equity |
107,883,835 | 49,957,982 | 15,602,184 | 14,649,616 | 12,107,849 | |||||||||||||||
U.S. GAAP (as
restated as of June
30, 2004 and 2003
(4)) |
||||||||||||||||||||
Total assets |
100,063,276 | 41,295,099 | 8,220,492 | N/A | N/A | |||||||||||||||
Net assets |
87,650,337 | 37,794,706 | 7,140,316 | N/A | N/A | |||||||||||||||
Contributed equity |
117,798,149 | 51,030,718 | 15,428,635 | N/A | N/A |
(3) | The legal entity that became pSivida was incorporated as the Sumich Group Ltd in April 1987. The Sumich Group operated an agriculture business which was placed into administration or receivership on September 30, 1998. pSivida was subsequently formed on December 1, 2000 following upon entering into a court-approved arrangement with Sumich Groups creditors which fully extinguished all prior liabilities as of that time. We then appointed new directors and officers and re-listed on the Australian Stock Exchange under its new name. | |
(4) | The U.S. GAAP financial information as of and for the years ended June 30, 2004 and 2003 has been restated. Refer to Note 27 in our audited consolidated financial statements incorporated by reference to our Annual Report on Form 20-F for the fiscal year ended June 30, 2005 for a description and summary of the significant effects of the restatement. |
-38-
-39-
ADSs Beneficially Owned | ADSs Beneficially Owned | |||||||||||||||||||
Prior to the Offering (1) | After the Offering (1) (2) | |||||||||||||||||||
Number of | ||||||||||||||||||||
Shares | ||||||||||||||||||||
Name of Selling Shareholders | Number | Percent | Offered | Number | Percent | |||||||||||||||
Afopa, Karine 27 Cedar Circle Randolph, MA 02368 |
4,385 | * | 4,385 | | ||||||||||||||||
Amara, Charles A. 18 Kendrick Lane Milford, NH 03055 |
6,024 | * | 6,024 | | | |||||||||||||||
Anvil Investment Associates, LP
(3) c/o Ashford Capital Management, Inc. One Walkers Mill Road Wilmington, DE 19807 |
548,470 | 1.42 | % | 548,470 | | |
-40-
ADSs Beneficially Owned | ADSs Beneficially Owned | |||||||||||||||||||
Prior to the Offering (1) | After the Offering (1) (2) | |||||||||||||||||||
Number of | ||||||||||||||||||||
Shares | ||||||||||||||||||||
Name of Selling Shareholders | Number | Percent | Offered | Number | Percent | |||||||||||||||
Ashton, Derek 2 Harp Lane Ludlow United Kingdom |
48,826 | * | 48,826 | | | |||||||||||||||
Ashton, Joyce 10 Greensway Curzon Park Chester United Kingdom |
48,826 | * | 48,826 | | | |||||||||||||||
Ashton, Paul 1313 Washington ST, Apt. #602 Boston, MA 02118 |
1,787,351 | (4) | 4.62 | % | 1,677,657 | (5) | 109,694 | (6) | * | |||||||||||
Awada, Ahmad S. 14R Colonial Drive Westford, MA 01886 |
32,727 | (7) | * | 32,727 | (7) | | | |||||||||||||
Baker, Robert S. Univ. of Kentucky Dept. of Ophthalmology KY Clinic, Room E304 Lexington, KY 40536 |
22,629 | * | 22,629 | | | |||||||||||||||
Bausch & Lomb Incorporated Attn: Stephen McCluski One Bausch & Lomb Place Rochester, NY 14604-2701 |
2,113,694 | 5.46 | % | 2,113,694 | | | ||||||||||||||
Blaylock, Stanley B. c/o Medmark Inc. 500 Noblestown Road, Suite 200 Carnegie, PA 15106 |
4,385 | * | 4,385 | | | |||||||||||||||
Blum, Jeffrey A. 19 Brimmer Street Boston, MA 02108 |
5,041 | * | 5,041 | | | |||||||||||||||
Blum, Jeffrey A. SEP IRA 19 Brimmer Street, Apt. # 1 Boston, MA 02108 |
6,376 | * | 6,376 | | | |||||||||||||||
Boyd, Karen c/o Lumen Financial 1000 Mission Street South Pasadena, CA 91030 |
3,289 | * | 3,289 | | | |||||||||||||||
Broglino, Richard 8 Maureen Road Lexington, MA 02420 |
3,289 | * | 3,289 | | | |||||||||||||||
Brookside Capital Partners Fund, L.P. (8) c/o Matt McPherron 1111 Huntington Ave. Boston, MA 02199 |
877,553 | 2.27 | % | 877,553 | | |
-41-
ADSs Beneficially Owned | ADSs Beneficially Owned | |||||||||||||||||||
Prior to the Offering (1) | After the Offering (1) (2) | |||||||||||||||||||
Number of | ||||||||||||||||||||
Shares | ||||||||||||||||||||
Name of Selling Shareholders | Number | Percent | Offered | Number | Percent | |||||||||||||||
Cannistraro, Joseph 80 Rosedale Road Watertown, MA 02472 |
10,964 | * | 10,964 | | | |||||||||||||||
Chen, Jianbing 50 Sandrick Road Belmont, MA 02478 |
155,441 | (9) | * | 144,788 | (10) | 10,653 | (11) | * | ||||||||||||
Cohen, Michael H. c/o Deutsche Banc Alex. Brown 101 California Street, 46th Floor San Francisco, CA 94111 |
2,192 | * | 2,192 | | | |||||||||||||||
Crane, Alan L. 25 Quidnic Road Newton, MA 02468 |
78,556 | (12) | * | 35,580 | 42,976 | (12) | * | |||||||||||||
Crane, Evan Bradley 25 Quidnic Road Newton, MA 02468 |
2,818 | * | 2,818 | | | |||||||||||||||
Crane, Noah Lee 25 Quidnic Road Newton, MA 02468 |
2,818 | * | 2,818 | | | |||||||||||||||
Crane, Tyler David 25 Quidnic Road Newton, MA 02468 |
2,818 | * | 2,818 | | | |||||||||||||||
Cynkowska, Grazyna 99 Pond Avenue, Apt. # 610 Brookline, MA 02445 |
135,781 | (13) | * | 125,412 | (14) | 10,369 | (15) | * | ||||||||||||
Cynkowski, Tadeusz 99 Pond Avenue, Apt. # 610 Brookline, MA 02445 |
135,781 | (16) | * | 125,412 | (17) | 10,369 | (18) | * | ||||||||||||
Dimatteo, Julie P.O.Box 706 Scituate, MA 02066 |
2,494 | * | 2,494 | | | |||||||||||||||
Doble, Frank Jr. 1727 Dutch Hill Road Tully, NY 13159 |
2,113 | * | 2,113 | | | |||||||||||||||
Doble, Hunter S. 416 Manhattan Ave Manhattan Beach, CA 90266 |
2,113 | * | 2,113 | | | |||||||||||||||
Elliot, Dean 166 Ridge Road Grosse Pointe Farms, MI 48236 |
5,552 | * | 5,552 | | | |||||||||||||||
Erony, Joyce 99 Oliphant Avenue Dobbs Ferry, NY 10522 |
17,614 | * | 17,614 | | |
-42-
ADSs Beneficially Owned | ADSs Beneficially Owned | |||||||||||||||||||
Prior to the Offering (1) | After the Offering (1) (2) | |||||||||||||||||||
Number of | ||||||||||||||||||||
Shares | ||||||||||||||||||||
Name of Selling Shareholders | Number | Percent | Offered | Number | Percent | |||||||||||||||
Essex Private Placement Fund III-A, L.P. (19) c/o Susan Stickells 125 High Street Boston, MA 02108 |
140,088 | * | 140,088 | | | |||||||||||||||
Essex Private Placement Fund III-B, L.P. (19) c/o Susan Stickells 125 High Street Boston, MA 02108 |
518,087 | 1.34 | % | 518,087 | | | ||||||||||||||
Essex Woodlands Health Ventures Fund IV, LP (20) Attn: James Currie 190 S. LaSalle Street Suite 2800 Chicago, IL 60603 |
438,776 | 1.13 | % | 438,776 | | | ||||||||||||||
Essex Woodlands Health Ventures Fund V, LP (20) Attn: James Currie 190 S. LaSalle Street Suite 2800 Chicago, IL 60603 |
1,755,118 | 4.54 | % | 1,755,118 | | | ||||||||||||||
Freedman, Lori H. 21 Swan Road Winchester, MA 01890 |
278,632 | (21) | * | 252,586 | (22) | 26,046 | (23) | * | ||||||||||||
Guo, Hong 50 Sandrick Road Belmont, MA 02478 |
155,706 | (24) | * | 144,788 | (25) | 10,918 | (26) | * | ||||||||||||
Jaffe, Glenn 3618 Carlisle Drive Durham, NC 27707 |
21,136 | * | 21,136 | | | |||||||||||||||
Karloff, Kathleen 109 Beacon Street, Unit 5 Boston MA 02116 |
45,796 | * | 45,796 | | | |||||||||||||||
Karloff, Kelley Loraine 322 Simpson Road Marlborough, MA 01752 |
7,045 | * | 7,045 | | | |||||||||||||||
Karloff, Norman David 322 Simpson Road Marlborough, MA 01752 |
45,796 | * | 45,796 | | | |||||||||||||||
Karloff, Stephen David 322 Simpson Road Marlborough, MA 01752 |
7,045 | * | 7,045 | | |
-43-
ADSs Beneficially Owned | ADSs Beneficially Owned | |||||||||||||||||||
Prior to the Offering (1) | After the Offering (1) (2) | |||||||||||||||||||
Number of | ||||||||||||||||||||
Shares | ||||||||||||||||||||
Name of Selling Shareholders | Number | Percent | Offered | Number | Percent | |||||||||||||||
Karol, William S. c/o KODA Enterprises Group, LLC 800 South Street, Suite 355 Waltham, MA 02453 |
32,407 | (27) | * | 17,614 | 14,793 | (27) | * | |||||||||||||
Lacis, Patricia A. 13572 22A Ave. South Surrey, BC V4A 9V2 Canada |
2,113 | * | 2,113 | | | |||||||||||||||
Lacis, Patricia and Norbert 13572 22A Ave. South Surrey, BC V4A 9V2 Canada |
8,783 | * | 8,783 | | | |||||||||||||||
LeBlanc, Ronald J. 727 Washington Street Newton, MA 02460 |
10,867 | (28) | * | 10,867 | (28) | | | |||||||||||||
Liley, Peter 3608 Mulberry Drive Lafayette, IN 47905 |
2,192 | * | 2,192 | | | |||||||||||||||
Ma, Salina 69 Bontempo Road Newton, MA 02459 |
2,906 | * | 2,906 | | | |||||||||||||||
Manco Trading LTD (29) 305 Camino Gardens Blvd., Suite #102 Boca Raton, FL 33432 |
211,369 | * | 211,369 | | | |||||||||||||||
Manopoli, Vincent C. 19314 King Palm Court Boca Raton, FL 33498 |
105,684 | * | 105,684 | | | |||||||||||||||
Manopoli, Vincent C. & Manopoli, Diane R. Jt. Ten. 19314 King Palm Court Boca Raton, FL 33498 |
105,684 | * | 105,684 | | | |||||||||||||||
Mays, Michael D. 173 Poplar Drive Oakville, Ontario L6J 4C7 Canada |
22,017 | * | 22,017 | | | |||||||||||||||
McCarthy, Philip 1769 Eastwood Drive Lexington, KY 40502 |
74,356 | * | 74,356 | | | |||||||||||||||
Miller, Dallas 4536 Montview Denver, CO 80207 |
2,192 | * | 2,192 | | |
-44-
ADSs Beneficially Owned | ADSs Beneficially Owned | |||||||||||||||||||
Prior to the Offering (1) | After the Offering (1) (2) | |||||||||||||||||||
Number of | ||||||||||||||||||||
Shares | ||||||||||||||||||||
Name of Selling Shareholders | Number | Percent | Offered | Number | Percent | |||||||||||||||
Milner, Brent B. c/o Thomas Weisel Partners 390 Park Avenue, 16th Floor New York, NY 10022 |
4,385 | * | 4,385 | | | |||||||||||||||
Morgan Stanley Dean Witter Equity Funding, Inc. (30) c/o Shelly Wall 1585 Broadway, 38th Floor New York, NY 10036 |
526,529 | 1.36 | % | 526,529 | | | ||||||||||||||
Morgan Stanley Dean Witter Venture Investors IV, LP (31) c/o Shelly Wall 1585 Broadway, 38th Floor New York, NY 10036 |
54,540 | * | 54,540 | | | |||||||||||||||
Morgan Stanley Dean Witter Venture Offshore Investors IV, LP (31) c/o Shelly Wall 1585 Broadway, 38th Floor New York, NY 10036 |
18,333 | * | 18,333 | | | |||||||||||||||
Morgan Stanley Dean Witter Venture Partners IV, LP (31) c/o Shelly Wall 1585 Broadway, 38th Floor New York, NY 10036 |
470,114 | 1.21 | % | 470,114 | | | ||||||||||||||
Morrison, Christina Takoudes 1715 Hollow Road Collegeville, PA 19426 |
6,578 | * | 6,578 | | | |||||||||||||||
Narciso, Antonio 10 Springhill Road Wayland, MA 01778 |
2,448 | * | 2,448 | | | |||||||||||||||
Nazzaro, Martin J. 35 Mallard Road Quincy, MA 02169 |
89,757 | (32) | * | 82,698 | (33) | 7,059 | (34) | * | ||||||||||||
Nguyen, Vinh T. 99 Cook Avenue Chelsea, MA 02150 |
2,448 | * | 2,448 | | | |||||||||||||||
Option Advantage Partners, L.P. for the benefit of Michael D. Mays (35) c/o Thomas Weisel Partners attn: Bob West One Montgomery Tower, Suite 3700 One Montgomery Street San Francisco, CA 94104 |
33,942 | * | 33,942 | | |
-45-
ADSs Beneficially Owned | ADSs Beneficially Owned | |||||||||||||||||||
Prior to the Offering (1) | After the Offering (1) (2) | |||||||||||||||||||
Number of | ||||||||||||||||||||
Shares | ||||||||||||||||||||
Name of Selling Shareholders | Number | Percent | Offered | Number | Percent | |||||||||||||||
Option Advantage Partners, L.P.
for the benefit of Robert W.
Shimizu (35) c/o Thomas Weisel Partners attn: Bob West One Montgomery Tower, Suite 3700 One Montgomery Street San Francisco, CA 94104 |
88,655 | * | 88,655 | | | |||||||||||||||
Option Advantage Partners, LLC
(35) c/o Thomas Weisel Partners attn: Bob West One Montgomery Tower, Suite 3700 One Montgomery Street San Francisco, CA 94104 |
8,838 | * | 8,838 | | | |||||||||||||||
Originators Investment Plan, LP
(36) c/o Shelly Wall 1585 Broadway, 38th Floor New York, NY 10036 |
27,423 | * | 27,423 | | | |||||||||||||||
Paul Ashton Childrens Irrevocable Trust Andrew Pearson, Trustee One Ashley Woods Lexington, KY 40509 |
67,127 | * | 67,127 | | | |||||||||||||||
Pearson, Andrew One Ashley Woods Lexington, KY 40509 |
105,684 | (37) | * | 88,070 | 17,614 | (37) | * | |||||||||||||
Perry, Alan 353-L Bolivar Street Canton, MA 02021 |
2,192 | * | 2,192 | | | |||||||||||||||
Potter, Douglas 193 Mystic Street |
||||||||||||||||||||
Arlington, MA 02474 | 26,596 | (38) | * | 17,614 | 8,982 | (38) | * | |||||||||||||
Pyatkovskaya, Susanna 15 Westgate Road, #5 Chestnut Hill, MA 02467 |
2,448 | * | 2,448 | | | |||||||||||||||
Qin, Ke 29 Wainwright Road Winchester, MA 01890 |
29,855 | * | 29,855 | | | |||||||||||||||
Reitter, John 3541 Wildwood Road Yorktown Heights, NY 10598 |
4,738 | * | 4,738 | | | |||||||||||||||
Reitzig, Rolph and Lea Ann 4500 Montview Blvd. Denver, CO 80207 |
1,744 | * | 1,744 | | |
-46-
ADSs Beneficially Owned | ADSs Beneficially Owned | |||||||||||||||||||
Prior to the Offering (1) | After the Offering (1) (2) | |||||||||||||||||||
Number of | ||||||||||||||||||||
Shares | ||||||||||||||||||||
Name of Selling Shareholders | Number | Percent | Offered | Number | Percent | |||||||||||||||
RGIP, LLC (39) c/o Ropes & Gray One International Place Boston, MA 02110 |
58,369 | * | 58,369 | | | |||||||||||||||
Rupnow, Dr. Patricia 4754 West 6th Avenue Vancouver, BC V6T 1C5 Canada |
3,289 | * | 3,289 | | | |||||||||||||||
Schuls, Emily Yeo 3740 Sand Wedge Drive Gastonia, NC 28056 |
2,113 | * | 2,113 | | | |||||||||||||||
Scopa, James P. c/o MPM Capital 601 Gateway Boulevard, Suite 350 South San Francisco, CA 94080 |
4,385 | * | 4,385 | | | |||||||||||||||
Shimizu, Robert W. c/o Advanced Medical Optics 1700 E. St. Andrew Place P.O. Box 25162 |
||||||||||||||||||||
Santa Ana, CA 92799-5162 | 70,456 | * | 70,456 | | | |||||||||||||||
Silverman, Steven C. 1210 Broadcasting Road, Suite 200 Wyomissing, PA 19610 |
3,289 | * | 3,289 | | | |||||||||||||||
Slattery, John Sr. 73 Williston Road Auburndale, Massachusetts 02466 |
6,578 | * | 6,578 | | | |||||||||||||||
Slattery, Lee 525 E. 89th Street, Apt. 1J New York, NY 10128 |
3,289 | * | 3,289 | | | |||||||||||||||
SMALLCAP World Fund, Inc. (Clipperbay & Co.) (40) c/o Capital Research and Management Company 333 South Hope Street Los Angeles, CA 90071 |
658,164 | 1.70 | % | 658,164 | | | ||||||||||||||
Smith, Anna 226 Fox Hill Ave. Kentville, Nova Scotia B4N B51 |
||||||||||||||||||||
Canada | 2,113 | * | 2,113 | | | |||||||||||||||
Smith, Dr. James A. 455 Balmy Beach Road, R.R. #2 Owen Sound, Ontario N4K 5N4 Canada |
6,499 | * | 6,499 | | |
-47-
ADSs Beneficially Owned | ADSs Beneficially Owned | |||||||||||||||||||
Prior to the Offering (1) | After the Offering (1) (2) | |||||||||||||||||||
Number of | ||||||||||||||||||||
Shares | ||||||||||||||||||||
Name of Selling Shareholders | Number | Percent | Offered | Number | Percent | |||||||||||||||
Smith, Kelli 95-A Dollard-des Ormeaux Gatineau, Quebec J8X 3M2 Canada |
2,113 | * | 2,113 | | | |||||||||||||||
Soja, Michael J. 34 Musket Lane Sudbury, MA 01776 |
306,046 | (41) | * | 281,966 | (42) | 24,080 | (43) | * | ||||||||||||
Soriano, Joanne 88 Perry Avenue Brockton, MA 02302 |
3,522 | * | 3,522 | | | |||||||||||||||
St. James Associates LLC (44) c/o Thomas Smith, MD 240 Taos Road Altadena, CA 91001 |
1,471,994 | 3.80 | % | 1,471,994 | | | ||||||||||||||
Steinberg, David c/o Deutsche Banc Alex. Brown 101 California Street, 47th Floor San Francisco, CA 94111 |
15,362 | * | 15,362 | | | |||||||||||||||
T. Rowe Price Health Sciences Fund (Lobstercrew & Co.) (45) c/o Kris Jenner T. Rowe Price Associates 100 East Pratt Street, 9th Floor Baltimore, MD 21202 |
438,776 | 1.13 | % | 438,776 | | | ||||||||||||||
T. Rowe Price New Horizons Fund (Bridge & Co.) (45) c/o Kris Jenner T. Rowe Price Associates 100 East Pratt Street, 9th Floor Baltimore, MD 21202 |
877,553 | 2.27 | % | 877,553 | | | ||||||||||||||
The Boston Foundation f/b/o Paynes Creek Fund (46) c/o Adams, Harkness & Hill Attn: John F. Murphy 99 High Street Boston, MA 02110 |
28,182 | * | 28,182 | | | |||||||||||||||
Thomas J. and Ellen Doble-Smith Family Irrevocable Trust (47) 240 Taos Road Altadena, CA 91001 |
329,577 | * | 329,577 | | | |||||||||||||||
Thomas J. and Ellen Doble-Smith Trust for Minors (47) 240 Taos Road Altadena, CA 91001 |
14,795 | * | 14,795 | | |
-48-
ADSs Beneficially Owned | ADSs Beneficially Owned | |||||||||||||||||||
Prior to the Offering (1) | After the Offering (1) (2) | |||||||||||||||||||
Number of | ||||||||||||||||||||
Shares | ||||||||||||||||||||
Name of Selling Shareholders | Number | Percent | Offered | Number | Percent | |||||||||||||||
University of Kentucky (48) Attn: Susanna Denomme Major Gifts Officer College of Medicine 343 Waller Ave., Ste 205 Lexington, KY 40504 |
95,116 | * | 95,116 | | | |||||||||||||||
Walters, Kenneth A. 38 Fairmount Drive Loughborough, LE11 3JR United Kingdom |
70,456 | * | 70,456 | | | |||||||||||||||
Wilk, Dr. and Mrs. Brian E. 11 Country Club Drive Toronto, Ontario, M9A 3J3 Canada |
2,192 | * | 2,192 | | | |||||||||||||||
Wilk, Dr. and Mrs. Mark K. 20 Ranchdale Crescent Toronto, Ontario, M3A 2M2 Canada |
2,192 | * | 2,192 | | | |||||||||||||||
Wilk, Dr. Edward 39 The Kingsway Toronto, Ontario, M8X 2S9 Canada |
2,192 | * | 2,192 | | | |||||||||||||||
Willadsen, John 503-24 Midland Drive Kitchener, Ontario N2A 2A8 |
||||||||||||||||||||
Canada |
4,385 | * | 4,385 | | | |||||||||||||||
Yeo, Amanda P. P.O. Box 550167 North Waltham, MA 02455 |
2,113 | * | 2,113 | | | |||||||||||||||
Yeo, Wendela D. 6 Indian Down Wayland, MA 01778 |
2,113 | * | 2,113 | | | |||||||||||||||
York, Josh E. 38 Kimball Ave., #7 Ipswich, MA 01938 |
2,448 | * | 2,448 | | | |||||||||||||||
Subtotal (ADSs): |
16,127,760 | 41.67 | % | 15,834,207 | 293,553 | 0.76 | % |
* | Indicates less than 1% | |
(1) | The number of shares beneficially owned is determined in accordance with Rule 13d-3 of the Exchange Act, and the information is not necessarily indicative of beneficial ownership for any other purpose. Under such rule, beneficial ownership includes any shares as to which an individual has sole or shared voting power or investment power and also any shares which an individual has the right to acquire within 60 days of the date of this prospectus through the exercise of any stock option or other right. Unless otherwise indicated, the selling shareholder has sole voting and investment power with respect to the ordinary shares it holds through its ADSs. The inclusion of any ADSs in this table does not constitute an admission of beneficial ownership for the selling shareholder. | |
(2) | Assumes all of the ADSs registered are sold. | |
(3) | Theodore H. Ashford is the Chairman and CEO of Ashford Capital Management, LLC, which is the investment adviser to Anvil Investment Associates, LP. As such, Mr. Ashford has investment power with respect to these ADSs. | |
(4) | Includes options to purchase 88,070 ADSs which were previously options to purchase shares of CDS common stock; 70,456 nonvested ADSs issued in exchange for nonvested common stock of CDS that are expected to vest January 25, 2007 |
-49-
(14,091 ADSs), February 15, 2007 (21,137 ADSs), and March 15, 2007 (35,228 ADSs); and 21,624 nonvested ADSs issued pursuant to a Retention Agreement that are expected to vest January 25, 2007 (4,325 ADSs), February 15, 2007 (6,487 ADSs), and March 15, 2007 (10,812 ADSs). Such nonvested ADSs may not be sold prior to vesting and are subject to forfeiture in the event that the holders employment with us is terminated prior to vesting. | ||
(5) | Includes nonvested ADSs issued in exchange for nonvested common stock of CDS. | |
(6) | Includes ADSs issuable upon exercise of options which were previously options to purchase shares of CDS common stock and nonvested ADSs issued pursuant to the holders Retention Agreement. | |
(7) | Includes 32,727 nonvested ADSs issued in exchange for nonvested common stock of CDS that are expected to vest January 25, 2007 (6,422 ADSs), February 15, 2007 (9,634 ADSs), March 15, 2007 (16,058 ADSs), December 30, 2007 (408 ADSs), and May 28, 2008 (205 ADSs). Such nonvested ADSs may not be sold prior to vesting and are subject to forfeiture in the event that the holders employment with us is terminated prior to vesting. | |
(8) | Domenic Ferrante is the managing member of Brookside Capital Management, LLC, which is the sole general partner of Brookside Capital Investors, L.P., which is the sole general partner of Brookside Capital Partners Fund L.P. As such, Mr. Ferrante has investment power with respect to these ADSs. | |
(9) | Includes 135,981 nonvested ADSs issued in exchange for nonvested common stock of CDS that are expected to vest January 25, 2007 (25,674 ADSs), February 15, 2007 (38,512 ADSs), March 15, 2007 (64,186 ADSs), December 30, 2007 (5,073 ADSs), and May 28, 2008 (2,536 ADSs); and 10,653 nonvested ADSs issued pursuant to the CDS Retention and Separation Plan dated September 29, 2005 (RSPP) that are expected to vest January 25, 2007 (2,131 ADSs), February 15, 2007 (3,196 ADSs), and March 15, 2007 (5,326 ADSs). Such nonvested ADSs may not be sold prior to vesting and are subject to forfeiture in the event that the holders employment with us is terminated prior to vesting. | |
(10) | Includes nonvested ADSs issued in exchange for nonvested common stock of CDS. | |
(11) | Includes the nonvested ADSs issued pursuant to the RSPP. | |
(12) | Includes options to purchase 41,039 ADSs which were previously options to purchase CDS common stock. | |
(13) | Includes 118,367 nonvested ADSs issued in exchange for nonvested common stock of CDS that are expected to vest January 25, 2007 (22,152 ADSs), February 15, 2007 (33,227 ADSs), March 15, 2007 (55,379 ADSs), December 30, 2007 (5,073 ADSs), and May 28, 2008 (2,536 ADSs); and 10,369 nonvested ADSs issued pursuant to the RSPP that are expected to vest January 25, 2007 (2,074 ADSs), February 15, 2007 (3,111 ADSs), and March 15, 2007 (5,184 ADSs). Such nonvested ADSs may not be sold prior to vesting and are subject to forfeiture in the event that the holders employment with us is terminated prior to vesting. | |
(14) | Includes nonvested ADSs issued in exchange for nonvested common stock of CDS. | |
(15) | Includes the nonvested ADSs issued pursuant to the RSPP. | |
(16) | Includes 118,367 nonvested ADSs issued in exchange for nonvested common stock of CDS that are expected to vest January 25, 2007 (22,152 ADSs), February 15, 2007 (33,227 ADSs), March 15, 2007 (55,379 ADSs), December 30, 2007 (5,073 ADSs), and May 28, 2008 (2,536 ADSs); and 10,369 nonvested ADSs issued pursuant to the RSPP that are expected to vest January 25, 2007 (2,074 ADSs), February 15, 2007 (3,111 ADSs), and March 15, 2007 (5,184 ADSs). Such nonvested ADSs may not be sold prior to vesting and are subject to forfeiture in the event that the holders employment with us is terminated prior to vesting. | |
(17) | Includes nonvested ADSs issued in exchange for nonvested common stock of CDS. | |
(18) | Includes the nonvested ADSs issued pursuant to the RSPP. | |
(19) | Susan Stickells is the principal of Essex Private Placement Fund III-A, L.P and Essex Private Placement Fund III-B, L.P. As such, she has investment power with respect to these ADSs. | |
(20) | James L. Currie, Jeffery Himawan, Martin P. Sutter and Immanuel Thangaraj are the managing directors of Essex Woodlands Health Ventures Fund IV, LP and Essex Woodlands Health Ventures Fund V, LP. As such, they have investment power with respect to these ADSs. | |
(21) | Includes 70,456 nonvested ADSs issued in exchange for nonvested common stock of CDS that are expected to vest January 25, 2007 (14,091 ADSs), February 15, 2007 (21,137 ADSs), and March 15, 2007 (35,228 ADSs); and 26,046 nonvested ADSs issued pursuant to a Retention Agreement that are expected to vest January 25, 2007 (5,209 ADSs), February 15, 2007 (7,814 ADSs), and March 15, 2007 (13,023 ADSs). Such nonvested ADSs may not be sold prior to vesting and are subject to forfeiture in the event that the holders employment with us is terminated prior to vesting. | |
(22) | Includes nonvested ADSs issued in exchange for nonvested common stock of CDS. | |
(23) | Includes the nonvested ADSs issued pursuant to the holders Retention Agreement. | |
(24) | Includes 135,981 nonvested ADSs issued in exchange for nonvested common stock of CDS that are expected to vest January 25, 2007 (25,674 ADSs), February 15, 2007 (38,512 ADSs), March 15, 2007 (64,186 ADSs), December 30, 2007 (5,073 ADSs), and May 28, 2008 (2,536 ADSs); and 10,918 nonvested ADSs issued pursuant to the RSPP that are expected to vest January 25, 2007 (2,184 ADSs), February 15, 2007 (3,275 ADSs), and March 15, 2007 (5,459 ADSs). Such nonvested ADSs may not be sold prior to vesting and are subject to forfeiture in the event that the holders employment with us is terminated prior to vesting. | |
(25) | Includes nonvested ADSs issued in exchange for nonvested common stock of CDS. | |
(26) | Includes the nonvested ADSs issued pursuant to the RSPP. | |
(27) | Includes options to purchase 12,856 ADSs which were previously options to purchase CDS common stock. | |
(28) | Includes 10,867 nonvested ADSs issued in exchange for nonvested common stock of CDS that are expected to vest January 25, 2007 (1,927 ADSs), February 15, 2007 (2,889 ADSs), March 15, 2007 (4,815 ADSs), December 30, 2007 (824 ADSs), and May 28, 2008 (412 ADSs). Such nonvested ADSs may not be sold prior to vesting and are subject to forfeiture in the event that the holders employment with us is terminated prior to vesting. |
-50-
(29) | The Vincent C. Manopoli 2000 Trust and the Diane R. Manopoli 2000 Trust are the general partners of Manco Trading LTD and have investment power with respect to these ADSs. Vincent C. Manopoli and Diane R. Manopoli are trustee of their respective trusts. | |
(30) | Morgan Stanley Dean Witter Equity Funding, Inc. is a sister corporation of Morgan Stanley & Co. Incorporated, a NASD member. Each of Morgan Stanley Dean Witter Equity Funding, Inc. and Morgan Stanley & Co. Incorporated may be deemed to have investment power with respect to these ADSs. | |
(31) | MSDW Venture Partners IV, LLC is the general partner of Morgan Stanley Dean Witter Ventures Investors IV, LP, Morgan Stanley Dean Witter Ventures Offshore Investors IV, LP and Morgan Stanley Dean Witter Ventures Partners IV, LP. MSDW Venture Partners IV, Inc. is the institutional managing member of MSDW Venture Partners IV, LLC and a wholly owned subsidiary of Morgan Stanley & Co. Incorporated, a NASD member. Each of MSDW Venture Partners IV, LLC, MSDW Venture Partners IV, Inc. and Morgan Stanley & Co. Incorporated may be deemed to have investment power with respect to these ADSs. | |
(32) | Includes 82,698 nonvested ADSs issued in exchange for nonvested common stock of CDS that are expected to vest January 25, 2007 (16,127 ADSs), February 15, 2007 (24,191 ADSs), March 15, 2007 (40,319 ADSs), December 30, 2007 (1,374 ADSs), and May 28, 2008 (687 ADSs); and 7,059 nonvested ADSs issued pursuant to the RSPP that are expected to vest January 25, 2007 (1,412 ADSs), February 15, 2007 (2,118 ADSs), and March 15, 2007 (3,529 ADSs). Such nonvested ADSs may not be sold prior to vesting and are subject to forfeiture in the event that the holders employment with us is terminated prior to vesting. | |
(33) | Includes nonvested ADSs issued in exchange for nonvested common stock of CDS. | |
(34) | Includes the nonvested ADSs issued pursuant to the RSPP. | |
(35) | Thomas Weisel Capital Management LLC (TWCM) is the liquidating partner of Option Advantage Partners, L.P. for the benefit of Michael D. Mays, Option Advantage Partners, L.P. for the benefit of Robert W. Shimizu and Option Advantage Partners, LLC. Thomas Weisel Partners Group, Inc. (TWPG), a NASD member, is the managing member of TWCM, and Robert K. West is the Chief Financial Officer of TWPG and controls investment decisions in respect of TWCM. Each of TWCM, TWPG and Mr. West may be deemed to share investment power with respect to these ADSs. | |
(36) | MSDW VIP Investors, Inc. is the general partner of Originators Investment Plan, LP. MSDW VIP Investors, Inc is a sister corporation of Morgan Stanley & Co. Incorporated, a NASD member. Each of MSDW VIP Investors, Inc. and Morgan Stanley & Co. Incorporated may be deemed to have investment power with respect to these ADSs. | |
(37) | Includes options to purchase 17,614 ADSs which were previously options to purchase CDS common stock. | |
(38) | Includes options to purchase 8,982 ADSs which were previously options to purchase CDS common stock. | |
(39) | The managing members of RGIP, LLC are R. Bradford Malt, Alfred O. Rose and Douglass N. Elles. As such, they maintain investment power with respect to these ADSs. | |
(40) | SMALLCAP World Fund, Inc. is an investment company registered under the Investment Company Act of 1940. Capital Research and Management Company (CRMC), an investment adviser registered under the Investment Advisers Act of 1940, is the investment adviser to SMALLCAP World Fund, Inc. In that capacity, CRMC is deemed to be the beneficial owner of shares held by SMALLCAP World Fund, Inc. | |
(41) | Includes 70,456 nonvested ADSs issued in exchange for nonvested common stock of CDS that are expected to vest January 25, 2007 (14,091 ADSs), February 15, 2007 (21,137 ADSs), and March 15, 2007 (35,228 ADSs); and 24,080 nonvested ADSs issued pursuant to a Retention Agreement that are expected to vest January 25, 2007 (4,816 ADSs), February 15, 2007 (7,224 ADSs), and March 15, 2007 (12,040 ADSs). Such nonvested ADSs may not be sold prior to vesting and are subject to forfeiture in the event that the holders employment with us is terminated prior to vesting. | |
(42) | Includes nonvested ADSs issued in exchange for nonvested common stock of CDS. | |
(43) | Includes the nonvested ADSs issued pursuant to the holders Retention Agreement. | |
(44) | The managing members or trustees of the St. James Associates LLC are Thomas J. Smith and Ellen Doble-Smith Steel, and they maintain investment power with respect to these ADSs. | |
(45) | T. Rowe Price Associates, Inc. is the investment adviser for T. Rowe Price Health Sciences Fund (Lobstercrew & Co.) and maintains investment power with respect to these ADSs. Kris Jenner is its portfolio manager and has ultimate responsibility for proxy voting decisions relating to these ADSs. T. Rowe Price Investment Services, Inc., a registered broker-dealer, is a subsidiary of T. Rowe Price Associates, Inc. | |
(46) | The managing members or trustees of the Boston Foundation f/b/o Paynes Creek Fund are Thomas J. Smith and Ellen Doble-Smith Steel, and they maintain investment power with respect to these ADSs. | |
(47) | Thomas J. Smith and Ellen Doble-Smith Steel are the trustees of the Thomas J. Smith and Ellen Doble-Smith Family Irrevocable Trust and the Thomas J. Smith and Ellen Doble-Smith Trust for Minors, and they maintain investment power with respect to these ADSs. | |
(48) | The Investment Committee of the Board of Trustees, University of Kentucky is the managing committee for University of Kentucky and has delegated its investment power with respect to these ADSs to Henry Clay Owen, Treasurer of University of Kentucky. |
-51-
-52-
| on any national securities exchange or quotation service on which the securities may be listed or quoted at the time of sale; | ||
| in the over-the-counter market; | ||
| in transactions otherwise than on these exchanges or systems or in the over-the-counter market; | ||
| through the writing of options, whether such options are listed on an options exchange or otherwise; | ||
| ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers; | ||
| block trades in which the broker-dealer will attempt to sell the ADSs as agent but may position and resell a portion of the block as principal to facilitate the transaction; | ||
| purchases by a broker-dealer as principal and resale by the broker-dealer for its account; | ||
| an exchange distribution in accordance with the rules of the applicable exchange; | ||
| privately negotiated transactions; | ||
| short sales; | ||
| pursuant to Rule 144 under the Securities Act; | ||
| broker-dealers may agree with one or more selling shareholders to sell a specified number of such ADSs at a stipulated price per ADS; | ||
| a combination of any such methods of sale; and | ||
| any other method permitted pursuant to applicable law. |
-53-
-54-
Fiscal Year Ended | High | Low | ||||||
June 30, 2006 |
A$ | 1.05 | A$ | 0.485 | ||||
June 30, 2005 |
A$ | 1.43 | A$ | 0.535 | ||||
June 30, 2004 |
A$ | 1.44 | A$ | 0.23 | ||||
June 30, 2003 |
A$ | 0.275 | A$ | 0.10 | ||||
June 30, 2002 |
A$ | 0.34 | A$ | 0.09 |
Quarter Ended | High | Low | ||||||
June 30, 2006 |
A$ | 0.75 | A$ | 0.485 | ||||
March 31, 2006 |
A$ | 0.785 | A$ | 0.575 | ||||
December 31, 2005 |
A$ | 0.94 | A$ | 0.55 | ||||
September 30, 2005 |
A$ | 1.05 | A$ | 0.75 | ||||
June 30, 2005 |
A$ | 0.945 | A$ | 0.50 | ||||
March 31, 2005 |
A$ | 1.27 | A$ | 0.81 | ||||
December 31, 2004 |
A$ | 1.43 | A$ | 1.02 | ||||
September 30, 2004 |
A$ | 1.16 | A$ | 0.90 |
Month Ended | High | Low | ||||||
August 31, 2006 |
A$ | 0.38 | A$ | 0.26 | ||||
July 31, 2006 |
A$ | 0.57 | A$ | 0.32 | ||||
June 30, 2006 |
A$ | 0.62 | A$ | 0.485 | ||||
May 31, 2006 |
A$ | 0.645 | A$ | 0.53 | ||||
April 30, 2006 |
A$ | 0.75 | A$ | 0.63 | ||||
March 31, 2006 |
A$ | 0.785 | A$ | 0.63 |
-55-
Fiscal Year Ended | High | Low | ||||||
June 30, 2006 |
US$ | 8.75 | US$ | 3.79 | ||||
June 30, 2005 |
US$ | 12.14 | US$ | 4.15 |
Quarter Ended | High | Low | ||||||
June 30, 2006 |
US$ | 5.32 | US$ | 3.79 | ||||
March 31, 2006 |
US$ | 5.70 | US$ | 4.40 | ||||
December 31, 2005 |
US$ | 7.00 | US$ | 4.21 | ||||
September 30, 2005 |
US$ | 8.75 | US$ | 5.60 | ||||
June 30, 2005 |
US$ | 8.00 | US$ | 4.15 | ||||
March 31, 2005 |
US$ | 12.14 | US$ | 6.30 |
Month Ended | High | Low | ||||||
August 31, 2006 |
US$ | 3.14 | US$ | 2.06 | ||||
July 31, 2006 |
US$ | 4.64 | US$ | 2.40 | ||||
June 30, 2006 |
US$ | 4.95 | US$ | 3.79 | ||||
May 31, 2006 |
US$ | 5.27 | US$ | 4.10 | ||||
April 30, 2006 |
US$ | 5.32 | US$ | 4.90 | ||||
March 31, 2006 |
US$ | 5.61 | US$ | 4.65 |
-56-
SEC Registration Fees |
$ | 7,023 | ||
Transfer Agent Fees |
$ | 882,333 | ||
Legal Fees and Expenses |
$ | 85,000 | ||
Accounting Fees |
$ | 200,000 | ||
Miscellaneous (including EDGAR filing costs) |
$ | 25,000 | ||
Total |
$ | 1,199,356 | ||
| Our Annual Report on Form 20-F for the fiscal year ended June 30, 2005, filed with the SEC on January 18, 2006; | ||
| Our report on Form 6-K furnished to the SEC on November 15, 2005; | ||
| The audited historical financial statements of CDS as of December 31, 2004 and 2003 and for each of the three years in the period December 31, 2004, included in our report on Form 6-K furnished to the SEC on December 22, 2005; | ||
| Our report on Form 6-K furnished to the SEC on January 31, 2006; | ||
| Our report on Form 6-K furnished to the SEC on February 22, 2006; |
-57-
| Our two reports on Form 6-K furnished to the SEC on February 23, 2006; | ||
| Our report on Form 6-K furnished to the SEC on March 2, 2006; | ||
| Our report on Form 6-K furnished to the SEC on April 28, 2006; | ||
| Our report on Form 6-K furnished to the SEC on May 2, 2006; | ||
| Our report on Form 6-K furnished to the SEC on May 23, 2006; | ||
| Our report on Form 6-K furnished to the SEC on May 25, 2006; | ||
| Our report on Form 6-K furnished to the SEC on May 31, 2006; | ||
| Our report on Form 6-K furnished to the SEC on June 13, 2006; | ||
| Our later report on Form 6-K furnished to the SEC on June 14, 2006; | ||
| Our earlier report on Form 6-K furnished to the SEC on July 31, 2006; | ||
| Our amended report on Form 6-K furnished to the SEC on August 14, 2006; | ||
| Our two reports on Form 6-K furnished to the SEC on August 28, 2006; | ||
| Our Appendix 4E Preliminary Final Report for the year ended June 30, 2006 included as Exhibit 99.2 to Form 6-K furnished to the SEC on September 14, 2006; | ||
| Our report on Form 6-K furnished to the SEC on September 19, 2006; | ||
| Our report on Form 6-K furnished to the SEC on September 26, 2006; and | ||
| The description of our securities contained in our Registration Statement on Form 20-F, filed with the SEC on January 20, 2005 and any amendment or report filed for the purpose of updating that description. |
-58-
Unaudited Condensed Consolidated Financial Statements: |
||
F-2 | ||
F-3 | ||
F-4 | ||
F-5 | ||
F-6 |
F-1
Six months ended | ||||||||
December 31, | ||||||||
2005 | 2004 | |||||||
As restated | ||||||||
(Refer Note 11) | ||||||||
$ | $ | |||||||
Revenue |
296,921 | 398,501 | ||||||
Research and development |
(9,016,979 | ) | (6,498,640 | ) | ||||
Selling, general and administrative |
(4,369,570 | ) | (2,008,050 | ) | ||||
Interest and finance expenses |
(287,613 | ) | (3,406 | ) | ||||
Foreign exchange gain / (loss) |
306,841 | (1,487,066 | ) | |||||
Loss before income tax |
(13,070,400 | ) | (9,598,661 | ) | ||||
Income tax benefit |
2,367,655 | 1,869,300 | ||||||
Loss for the period |
(10,702,745 | ) | (7,729,361 | ) | ||||
Loss attributable to minority interest |
| 399,196 | ||||||
Loss attributable to members of the parent entity |
(10,702,745 | ) | (7,330,165 | ) | ||||
Loss per share: |
||||||||
Basic and diluted |
(0.05 | ) | (0.04 | ) |
F-2
As of | ||||||||||||
December 31, | June 30, | |||||||||||
2005 | 2005 | |||||||||||
As restated | ||||||||||||
(Refer Note 11) | ||||||||||||
Notes | $ | $ | ||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
7 | 27,683,278 | 12,892,061 | |||||||||
Trade and other receivables, net |
1,238,335 | 709,418 | ||||||||||
Other |
514,988 | 322,933 | ||||||||||
Total current assets |
29,436,601 | 13,924,412 | ||||||||||
Non-current assets |
||||||||||||
Property, plant and equipment, net |
2 | 3,854,981 | 3,273,663 | |||||||||
Goodwill |
52,366,787 | 23,305,698 | ||||||||||
Other intangible assets, net |
3 | 170,455,945 | 51,362,329 | |||||||||
Total non-current assets |
226,677,713 | 77,941,690 | ||||||||||
Total assets |
256,114,314 | 91,866,102 | ||||||||||
Current liabilities |
||||||||||||
Trade and other payables |
9,157,003 | 2,017,820 | ||||||||||
Deferred revenue |
1,821,445 | | ||||||||||
Borrowings |
7 | 6,848,377 | | |||||||||
Conversion option derivative |
7 | 6,163,539 | | |||||||||
Provisions |
735,929 | 29,879 | ||||||||||
Total current liabilities |
24,726,293 | 2,047,699 | ||||||||||
Non-current liabilities |
||||||||||||
Borrowings |
5,279,996 | | ||||||||||
Deferred tax liability |
36,877,803 | 10,122,656 | ||||||||||
Total non-current liabilities |
42,157,799 | 10,122,656 | ||||||||||
Total liabilities |
66,884,092 | 12,170,355 | ||||||||||
Net assets |
189,230,222 | 79,695,747 | ||||||||||
Equity |
||||||||||||
Issued capital |
13 | (b) | 224,897,860 | 107,883,835 | ||||||||
Reserves |
3,797,322 | 574,127 | ||||||||||
Deficit accumulated prior to development stage |
(3,813,181 | ) | (3,813,181 | ) | ||||||||
Deficit accumulated during development stage |
13 | (b) | (35,651,779 | ) | (24,949,034 | ) | ||||||
Total equity |
189,230,222 | 79,695,747 | ||||||||||
F-3
Employee | ||||||||||||||||||||||||||||
Foreign | equity- | |||||||||||||||||||||||||||
currency | Option | settled | ||||||||||||||||||||||||||
translation | premium | benefits | Accumulated | Minority | ||||||||||||||||||||||||
Issued capital | reserve | reserve | reserve | deficit | interest | Total | ||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
Balance at July 1,
2005 |
107,883,835 | (350,287 | ) | 292,828 | 631,586 | (28,762,215 | ) | | 79,695,747 | |||||||||||||||||||
Loss attributable
to members of the
parent entity |
| | | | (10,702,745 | ) | | (10,702,745 | ) | |||||||||||||||||||
Foreign currency
translation
adjustment |
| (40,456 | ) | | | | | (40,456 | ) | |||||||||||||||||||
Total recognized
income and expense |
| (40,456 | ) | | | (10,702,745 | ) | | (10,743,201 | ) | ||||||||||||||||||
Shares issued, net
of issue costs |
117,014,025 | | | | | | 117,014,025 | |||||||||||||||||||||
Warrants attached
to convertible
loan note |
| | 1,719,831 | | | | 1,719,831 | |||||||||||||||||||||
Share options and
warrants issued |
| 758,837 | 784,983 | | | 1,543,820 | ||||||||||||||||||||||
Balance at December
31, 2005 |
224,897,860 | (390,743 | ) | 2,771,496 | 1,416,569 | (39,464,960 | ) | | 189,230,222 | |||||||||||||||||||
Balance at July 1,
2004 |
49,957,982 | | | 39,689 | (11,968,378 | ) | 1,583,200 | 39,612,493 | ||||||||||||||||||||
Loss attributable
to members of the
parent entity |
| | | | (7,330,165 | ) | | (7,330,165 | ) | |||||||||||||||||||
Foreign currency
translation
adjustment |
| (127,278 | ) | | | | 79,361 | (47,917 | ) | |||||||||||||||||||
Minority interest
share of loss |
| | | | | (399,196 | ) | (399,196 | ) | |||||||||||||||||||
Total recognized
income and expense |
| (127,278 | ) | | | (7,330,165 | ) | (319,835 | ) | (7,777,278 | ) | |||||||||||||||||
Shares issued, net
of issue costs |
57,925,853 | | | | | | 57,925,853 | |||||||||||||||||||||
Share options issued |
| | 587,454 | 35,967 | | | 623,421 | |||||||||||||||||||||
Reversal of
minority interest |
| | | | | (1,263,365 | ) | (1,263,365 | ) | |||||||||||||||||||
Balance at December
31, 2004 |
107,883,835 | (127,278 | ) | 587,454 | 75,656 | (19,298,543 | ) | | 89,121,124 | |||||||||||||||||||
F-4
Six months ended | ||||||||
December 31, | ||||||||
2005 | 2004 | |||||||
$ | $ | |||||||
Cash flows from operating activities |
||||||||
Payments to suppliers, employees and consultants |
(4,256,428 | ) | (1,999,802 | ) | ||||
Research and development expenditure |
(5,218,473 | ) | (3,734,578 | ) | ||||
Interest received |
246,189 | 384,622 | ||||||
Other income |
42,283 | 13,880 | ||||||
Income received in advance |
493,702 | | ||||||
Net cash used in operating activities |
(8,692,727 | ) | (5,335,878 | ) | ||||
Cash flows from investing activities |
||||||||
Purchase of property, plant and equipment |
(843,746 | ) | (1,459,773 | ) | ||||
Proceeds on sale of property, plant and equipment |
21,376 | | ||||||
Net cash paid for increased interest in subsidiary |
| (4,644,966 | ) | |||||
Net cash paid for acquisitions of businesses |
(1,086,076 | ) | | |||||
Net cash used in investing activities |
(1,908,446 | ) | (6,104,739 | ) | ||||
Cash flows from financing activities |
||||||||
Proceeds from issue of ordinary shares |
5,636,102 | 3,666,500 | ||||||
Payment of share issue costs |
(468,873 | ) | (27,422 | ) | ||||
Proceeds from convertible loan note |
20,500,500 | | ||||||
Costs of convertible loan note financing |
(607,196 | ) | | |||||
Net cash provided by financing activities |
25,060,533 | 3,639,078 | ||||||
Net increase / (decrease) in cash and cash
equivalents |
14,459,360 | (7,801,539 | ) | |||||
Cash and cash equivalents at the beginning of the
period |
12,892,061 | 31,350,656 | ||||||
Effects of exchange rate changes on the balance
of cash and cash equivalents held in foreign
currencies |
331,857 | (1,548,515 | ) | |||||
Cash and cash equivalents at the end of the period |
27,683,278 | 22,000,602 | ||||||
F-5
1. | Background and summary of accounting policies | |
Background | ||
pSivida Limited, or pSivida, together with its subsidiaries, referred to as the Company, is incorporated in Perth, Australia and is committed to biomedical applications of nano-technology and has as its core focus the development and commercialization of a modified form of the silicon chip (porosified or nano-structured silicon) known as BioSilicon. BioSilicon offers multiple potential applications across the high growth healthcare sector, including controlled slow release drug delivery, brachytherapy, tissue engineering and orthopedics and the Company is currently in the development stage of assessing these potential applications. | ||
On May 18, 2001, the Company re-listed on the Australian Stock Exchange (ASX Code: PSD). pSividas shares are also listed in Germany on the Frankfurt Stock Exchange on the XETRA system (German Symbol: PSI. Securities Code (WKN) 358705), in the United Kingdom on the OFEX International Market Service (IMS) under the ticker symbol PSD and on the NASDAQ Global Market under the ticker symbol PSDV. | ||
Basis of preparation | ||
The half-year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001, Australian Accounting Standards Board (AASB) 134 Interim Financial Reporting (AASB 134). Compliance with AASB 134 ensures compliance with International Accounting Standard 34: Interim Financial Reporting. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The half-year financial report shall be read in conjunction with the annual financial report for the year ended June 30, 2005 and any public announcements made by the Company during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001. | ||
In the opinion of the Companys management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the six months ended December 31, 2005 are not necessarily indicative of the results that may be expected for the year ending June 30, 2006. | ||
The financial report has been prepared on the basis of historical cost, except for derivative financial instruments, which are measured at fair value. Cost is based on the fair values of the consideration given in exchange for goods and services. | ||
The Company will adopt Australian equivalents to International Financial Reporting Standards (A-IFRS) for the first time in its financial statements for the year ending June 30, 2006, which will include comparative financial statements for the year ended June 30, 2005. Compliance with A-IFRS ensures compliance with International Financial Reporting Standards. AASB 1 First-time Adoption of Australian Equivalents to International Financial Reporting Standards (AASB 1) requires that an entity develop accounting policies based on the standards and related interpretations effective at the reporting date of its first annual A-IFRS financial statements (e.g., June 30, 2006). AASB 1 also requires that those policies be applied as of the date of transition to A-IFRS (e.g., July 1, 2004) and throughout all periods presented in the first A-IFRS financial statements. The accompanying interim financial information as of December 31, 2005 and June 30, 2005 and for the six month periods ended December 31, 2005 and 2004, have been prepared in accordance with those AASB standards and Urgent Issues Group (UIG) interpretations issued and effective, or issued and early-adopted, at June 29, 2006. The accounting policies used to prepare the Companys first annual A-IFRS financial statements are subject to change up to the reporting date. An explanation of how the transition from superseded policies to A-IFRS has affected the Companys financial position, financial performance and cash flows is discussed in Note 9. |
F-6
In the application of A-IFRS management is required to make judgments, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstance, the results of which form the basis of making the judgments. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. | ||
The accounting policies set out below have been applied in preparing the financial statements for the half-year ended December 31, 2005, the comparative information presented in these financial statements, and in the preparation of the opening A-IFRS balance sheet at July 1, 2004 (as disclosed in Note 9), the Companys date of transition. | ||
The Company has not restated comparative information for financial instruments, as permitted under the first-time adoption transitional provisions. The accounting policies for financial instruments applicable to the comparative information are consistent with those adopted and disclosed in the 2005 annual financial report. The impact of changes in these accounting policies on July 1, 2005, the date of transition for financial instruments, is discussed further in Note 1(s). | ||
Reclassification | ||
The directors have reconsidered the classification of expenses in the condensed consolidated statements of operations and have determined that the function of expense method provides the most relevant and reliable presentation. Accordingly, the expenses have been reclassified by function. | ||
Significant accounting policies | ||
The following significant accounting policies have been adopted in the preparation and presentation of the half-year financial report: | ||
(a) | Principles of consolidation | |
The consolidated financial statements are prepared by consolidating the financial statements of all the entities that comprise the consolidated entity, being the parent entity and its subsidiaries as defined in Accounting Standard AASB 127 Consolidated and Separate Financial Statements. Consistent accounting policies are employed in the preparation and presentation of the consolidated financial statements. | ||
On acquisition and step acquisition (including increases in interests in controlled entities), the assets, liabilities and contingent liabilities of a subsidiary are measured at their fair values at the date of acquisition. Any excess of the cost of acquisition over the fair values of the identifiable net assets acquired is recognized as goodwill. If, after reassessment, the fair value of the identifiable net assets acquired exceeds the cost of acquisition, the deficiency is credited to profit and loss in the period of acquisition. | ||
The interest of minority shareholders is stated at the minoritys proportion of the fair values of the assets and liabilities recognized. | ||
The consolidated financial statements include information and results of each subsidiary from the date on which the company obtains control and until such time as the Company ceases to control such entity. | ||
In preparing the consolidated financial statements, all intercompany balances and transactions, and unrealized profits arising within the consolidated entity are eliminated in full. |
F-7
(b) | Foreign currency | |
Functional and presentation currency | ||
The functional currency of each of the subsidiaries is measured using the currency of the primary economic environment in which that entity operates. | ||
The parent entity, pSivida Limited, changed its functional currency from Australian dollars to United States dollars following the acquisition of pSivida Inc (formerly Control Delivery Systems Inc) effective January 1, 2006 as it was determined that the United States was the primary economic environment in which the parent entity operates as of that date. | ||
Unless otherwise noted, the consolidated financial statements are presented in Australian dollars which is the parent entitys presentation currency. | ||
Foreign currency transactions | ||
All foreign currency transactions during the financial period are brought to account using the exchange rate in effect at the date of the transaction. Foreign currency monetary items at reporting date are translated at the exchange rate existing at reporting date. | ||
Exchange differences are recognized in profit and loss in the period in which they arise. | ||
Foreign operations | ||
On consolidation, the assets and liabilities of the Companys overseas operations are translated at exchange rates prevailing at the reporting date. Income and expense items are translated at the average exchange rates for the period unless exchange rates fluctuate significantly. Exchange differences arising, if any, are recognized in the foreign currency translation reserve, and recognized in profit or loss on disposal of the foreign operation. | ||
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at exchange rates prevailing at the reporting date. | ||
(c) | Cash and cash equivalents | |
Cash and cash equivalents comprise cash on hand, cash in banks and investments in money market instruments with original maturity of three months or less, net of outstanding bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the balance sheet. | ||
(d) | Financial assets | |
Receivables | ||
Trade and other receivables are recorded at amortized cost less impairment. | ||
(e) | Property, plant and equipment | |
Plant and equipment and leasehold improvements are stated at cost less accumulated depreciation and impairment. Cost includes expenditure that is directly attributable to the acquisition of the item. In the event that settlement of all or part of the purchase consideration is deferred, cost is determined by discounting the amounts payable in the future to their present value as at the date of acquisition. |
F-8
Depreciation is provided on property, plant and equipment, including freehold buildings but excluding land. Depreciation is calculated on a straight line basis so as to write off the net cost of each asset over its expected useful life to its estimated residual value. Leasehold improvements are depreciated over the period of the lease or estimated useful life, whichever is the shorter, using the straight line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period. | ||
The following estimated useful lives are used in the calculation of depreciation: |
Leasehold improvements
|
Lease term | |
Plant and equipment
|
3 years |
(f) | Goodwill | |
Goodwill, representing the excess of the cost of acquisition over the fair value of the identifiable assets, liabilities and contingent liabilities acquired, is recognized as an asset and not amortized, but tested for impairment annually and whenever there is an indication that the goodwill may be impaired. Any impairment is recognized immediately in profit and loss and is not subsequently reversed. Refer also Note 1(o). | ||
(g) | Intangible assets | |
Intangible assets acquired in a business combination | ||
All potential intangible assets acquired in a business combination are identified and recognized separately from goodwill where they satisfy the definition of an intangible asset and their fair value can be measured reliably. | ||
Patents and intellectual property | ||
Acquired patents and intellectual property are recorded at cost less accumulated amortization and impairment. Amortization is calculated on a straight line basis so as to write off the cost of the asset over its estimated useful life of 12 years, commencing on the date the asset is available for use. The expected useful life is reviewed at the end of each annual reporting period. | ||
In-process research and development | ||
In-process research and development (IPR&D) projects acquired in a business combination are recorded at cost, subject to any impairment write-downs. Amortization is charged over the estimated useful life once a project included in IPR&D has been successfully developed and is available for use. | ||
Research and development costs | ||
Expenditure on research activities is recognized as an expense in the period in which it is incurred. Where no internally-generated intangible asset can be recognized, development expenditure is recognized as an expense in the period as incurred. | ||
An intangible asset arising from development (or from the development phase of an internal project) is recognized if, and only if, all of the following are demonstrated: |
| the technical feasibility of completing the intangible asset so that it will be available for use or sale; | ||
| the intention to complete the intangible asset and use or sell it; | ||
| the ability to use or sell the intangible asset; | ||
| how the intangible asset will generate probable future economic benefits; | ||
| the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and | ||
| the ability to measure reliably the expenditure attributable to the intangible asset during its development. |
F-9
To date, no development costs have been capitalized. | ||
(h) | Payables | |
Trade payables and other accounts payable are recognized when the Company becomes obliged to make future payments resulting from the purchase of goods and services. | ||
(i) | Borrowings | |
Borrowings are recorded initially at fair value, net of transaction costs. | ||
Subsequent to initial recognition, borrowings are measured at amortized cost with any difference between the initial recognized amount and the redemption value being recognized in profit and loss over the period of the borrowing. | ||
(j) | Financial instruments issued by the Company | |
Debt and equity instruments | ||
Debt and equity instruments are classified as either liabilities or as equity in accordance with the substance of the contractual arrangement. | ||
Compound instruments | ||
The component parts of compound instruments, such as convertible debt with detachable warrants, are classified separately as liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible debt. The equity component initially brought to account is determined by deducting the amount of the liability component from the amount of the compound instrument as a whole. | ||
The Company reviews the terms of compound instruments to determine whether there are embedded derivatives, such as a holders conversion option, that may be required to be bifurcated and accounted for separately as a derivative financial instrument. Bifurcated embedded derivatives are recorded at fair value on the balance sheet and classified as an asset or liability, as appropriate. After initial recognition, subsequent changes in the fair value of the embedded derivative are charged or credited to the statement of operations in the period. | ||
The stated interest on the instrument is amortized through periodic charges to income using the effective interest method over the expected life of the instrument. | ||
Transaction costs on the issue of equity instruments | ||
Transaction costs arising on the issue of equity instruments are recognized directly in equity as a reduction of the proceeds of the equity instruments to which the costs relate. Transaction costs are the costs that are incurred directly in connection with the issue of those equity instruments and which would not have been incurred had those instruments not been issued. | ||
Transaction costs and discount on the issue of debt instruments | ||
Transaction costs relating to the issuance of debt and the discount from the face amount of the debt are set off against the debt liability and amortized using the effective interest method over the expected life of the instrument. |
F-10
Transaction costs and discount on the convertible note entered into on November 15, 2006 amounted to $8,460,498, of which $81,888 was amortized as of December 31, 2005. | ||
Interest and dividends | ||
Interest and dividends are classified as expenses or as distributions of profit consistent with the balance sheet classification of the related debt or equity instruments or component parts of compound instruments. | ||
(k) | Provisions | |
Provisions are recognized when the Company has a present obligation, the future sacrifice of economic benefits is probable, and the amount of the provision can be measured reliably. | ||
The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows. | ||
(l) | Revenue recognition | |
The Company recognizes revenue by reference to the stage of completion of a transaction involving the rendering of services at the reporting date when all the following conditions are satisfied: |
(a) | the amount of revenue can be estimated reliably; | ||
(b) | it is probable that the economic benefits associated with the transaction will flow to the entity; | ||
(c) | the stage of completion of the transaction at the reporting date can be measured reliably; and | ||
(d) | the costs incurred for the transaction and the costs to complete the transaction can be measured reliably. |
F-11
Interest | ||
Interest revenue is recognized on a time proportionate basis that takes into account the effective yield on the financial asset. | ||
(m) | Employee benefits | |
Provision is made for benefits accruing to employees in respect of wages and salaries, annual leave, long service leave and sick leave when it is probable that settlement will be required and they are capable of being measured reliably. | ||
Provisions made in respect of employee benefits expected to be settled within 12 months, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement. | ||
Provisions made in respect of employee benefits which are not expected to be settled within 12 months are measured as the present value of the estimated future cash outflows to be made by the Company in respect of services provided by employees up to reporting date. | ||
Contributions to defined contribution superannuation plans are expensed when incurred. | ||
(n) | Goods and services tax | |
Revenues, expenses and assets are recognized net of the amount of goods and services tax (GST), except: |
| where the amount of GST incurred is not recoverable from the taxation authority, it is recognized as part of the cost of acquisition of an asset or as part of an item of expense; or | ||
| for receivables and payables which are recognized inclusive of GST. |
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables. | ||
Cash flows are included in the statement of cash flows on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows. | ||
(o) | Impairment of assets | |
At each reporting date, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. | ||
Goodwill and in-process research and development are tested for impairment annually and whenever there is an indication that the asset may be impaired. An impairment of goodwill is not subsequently reversed. | ||
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. | ||
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized in profit or loss immediately. |
F-12
Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (cash-generating unit) in prior years. A reversal of an impairment loss (other than goodwill impairment) is recognized in profit and loss immediately. | ||
(p) | Income tax | |
Current tax | ||
Current tax is calculated by reference to the amount of income taxes payable or recoverable in respect of the taxable profit or tax loss for the period. It is calculated using tax rates and tax laws that have been enacted or substantively enacted by reporting date. Current tax for current and prior periods is recognized as a liability (or asset) to the extent that it is unpaid (or refundable). | ||
Deferred tax | ||
Deferred tax is accounted for using the comprehensive balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax base of those items. | ||
In principle, deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized to the extent that it is probable that sufficient taxable amounts will be available against which deductible temporary differences or unused tax losses and tax offsets can be utilized. However, deferred tax assets and liabilities are not recognized if the temporary differences giving rise to them arise from the initial recognition of assets and liabilities (other than as a result of a business combination) which affects neither taxable income nor accounting profit. Furthermore, a deferred tax liability is not recognized in relation to taxable temporary differences arising from goodwill. | ||
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period(s) when the asset and liability giving rise to them are realized or settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by reporting date. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities. | ||
Deferred tax assets relating to carry forward tax losses are recognized where it is probable that taxable profit will be available against which the carry forward tax losses can be utilized. | ||
Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis. | ||
Current and deferred tax for the period | ||
Current and deferred tax is recognized as an expense or as income in the statement of operations, except when it relates to items credited or debited directly to equity, in which case the deferred tax is also recognized directly in equity, or where it arises from the initial accounting for a business combination, in which case it is taken into account in the determination of goodwill. | ||
(q) | Leased assets | |
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases. | ||
Operating lease payments are recognized as an expense on a straight line basis over the lease term. |
F-13
(r) | Share-based payments | |
Equity-settled share-based payments granted after November 7, 2002 that were unvested as of January 1, 2005 are measured at fair value at the date of grant (or the measurement date in the case of share-based payments granted to non-employees). Fair value is measured by use of the Black-Scholes option pricing model in most instances. Where conditions of the options make use of the Black-Scholes method inappropriate, such as where employee options have long lives, and are exercisable during the period between vesting date and the end of the options life and the exercise date cannot be reliably estimated, the entity will use another more appropriate option valuation method, such as the Binomial method. The expected life used in the Binomial model is adjusted, based on managements best estimate, for the effects of exercise restrictions and behavioral considerations. | ||
The fair value of the equity-settled share-based payments is expensed over the vesting period, based on the Companys estimate of shares that will eventually vest. | ||
(s) | Comparative information financial instruments | |
The Company has elected not to restate comparative information for financial instruments within the scope of AASB 132 Financial Instruments: Disclosure and Presentation (AASB 132) and AASB 139 Financial Instruments: Recognition and Measurement (AASB 139), as permitted on the first-time adoption of A-IFRS. The Companys review indicates that the changes in the accounting policies for financial instruments has a nil effect on the balance sheet as at July 1, 2005. | ||
2. | Property, plant and equipment |
As of | ||||||||
December 31, | June 30, | |||||||
2005 | 2005 | |||||||
$ | $ | |||||||
At cost |
5,838,668 | 4,423,767 | ||||||
Accumulated depreciation |
(1,983,687 | ) | (1,150,104 | ) | ||||
3,854,981 | 3,273,663 | |||||||
3. | Other intangible assets |
As of | ||||||||
December 31, | June 30, | |||||||
2005 | 2005 | |||||||
$ | $ | |||||||
At cost |
182,173,592 | 59,761,840 | ||||||
Accumulated amortization |
(11,717,647 | ) | (8,399,511 | ) | ||||
170,455,945 | 51,362,329 | |||||||
4. | Segment information | |
Business segment primary segment | ||
The Company operates in only one business segment, being the biotechnology sector. |
F-14
5. | Subsequent events | |
On January 11, 2006 Ms. Heather Zampatti was appointed as a Non-executive Director of the Company. The appointment of Ms. Zampatti to the pSivida board replaced Ms. Alison Ledger who stepped down after 18 months of service. | ||
The Company announced a one for eight rights issue (Rights Issue) on May 2, 2006 at an issue price of $0.60 per share. The issue price represented an approximately 18% discount to the 30 day volume weighted average closing price (VWAP) on the ASX up to May 1, 2006, being the last trading day and a 7% discount to the five day VWAP. The Company concluded the rights issue on June 13, 2006, raising a total of $6.3 million through the issue of 10,515,811 shares. | ||
Capital raised from the placement of the shortfall will primarily fund the phase III clinical trials of Medidur for the treatment of Diabetic Macular Edema (DME), and phase IIa clinical trials of our lead BioSilicon product, BrachySil which is being developed for the treatment of inoperable pancreatic cancer. pSivida expects to receive a significantly greater return by funding the Medidur trials under the Co-Development Agreement to receive a profit share with Alimera Sciences rather than a straight royalty which would be payable if we did not co-fund the trials. | ||
On May 23, 2006 the Company announced that Mr. Michael Soja has been appointed Vice President, Finance and Chief Financial Officer, and Ms. Lori Freedman has been appointed Vice President, Corporate Affairs, General Counsel and Secretary. Both Mr. Soja and Ms. Freedman are based at pSividas Boston facility in the United States. | ||
On July 31, 2006, the Company announced that Gavin Rezos had resigned for personal and family reasons as Managing Director and Chief Executive Officer of pSivida and its subsidiaries. Mr. Rezos has agreed to make himself available in Australia as the Company may request his assistance to achieve certain goals pending the appointment of a permanent replacement. | ||
On August 28, 2006, the Company announced that Heather Zampatti resigned as a director of the Company. | ||
On September 14, 2006, the Company revised the terms of the subordinated convertible promissory note that the Company issued on November 16, 2005 to an institutional investor. The note continues to have a three year term and bear 8% interest payable quarterly. The Company may make future interest payments in the form of its NASDAQ-listed ADSs, or, at its sole option, the Company may make such payments in cash. The note is now convertible into ADSs at a conversion price of US$2.00 per ADS, subject to adjustment based upon certain events or circumstances, including, without limitation, if 108% of the market price of ADSs for the ten trading days ending April 30, 2007 is lower than the current conversion price. In connection with the amendments, the Company prepaid US$2.5 million of the outstanding principal note by means of a US$3.5 million payment. The investor retains its existing warrants to purchase 633,803 additional ADSs, exercisable for six years at a current exercise price of US$7.17 per ADS. In connection with the amendments, the Company has agreed with the institutional investor to extend the deadline for the registration statement required by the registration rights agreement with the selling security holder to be declared effective by the SEC through October 15, 2006, with increased penalties if that deadline is missed. The Company has also been released from the restrictions on future fundraising transactions contained in the note documentation. The Company also granted the investor an additional warrant to purchase 5.7 million ADSs exercisable for five years with an exercise price of US$1.80 per ADS and a security interest in our current royalties, subject to release of that security upon any disposition by us of the royalty stream. | ||
6. | Acquisition | |
On October 3, 2005, the Company entered into a merger agreement with Control Delivery Systems Inc (CDS), a Boston-based company engaged in the design and development of drug delivery products. The agreement provided that a newly-formed subsidiary of pSivida would merge into CDS, with CDS surviving as a wholly-owned subsidiary of pSivida with the name of pSivida Inc. The acquisition was consummated on December 30, 2005. |
F-15
| $114,319 cash; | ||
| 150,820,380 ordinary fully paid shares of pSivida, represented by 15,082,038 ADSs, with an estimated fair value of $107,082,470 ($0.71 per share, represented by US$5.169 per ADS); | ||
| 9,016,230 non-vested ordinary shares of pSivida, represented by 901,623 non-vested ADSs, with an estimated fair value of $4,824,502, net of unearned compensation of $1,577,021; | ||
| 1,724,460 share options in pSivida, represented by 172,446 options over ADSs, with an estimated fair value of $685,977; and | ||
| direct acquisition costs of $5,249,149. |
Total fair value | ||||
$ | ||||
Cash |
228,464 | |||
Receivables |
460,351 | |||
Other |
282,588 | |||
Property, plant and equipment |
624,035 | |||
Deferred tax asset |
20,705,001 |
F-16
Total fair value | ||||
$ | ||||
Patents |
88,460,020 | |||
In-process research and development |
34,281,686 | |||
Payables |
(3,549,399 | ) | ||
Deferred revenue |
(1,826,699 | ) | ||
Provisions |
(621,399 | ) | ||
Deferred tax liability |
(49,827,804 | ) | ||
Total |
89,216,844 | |||
Purchase price |
117,956,417 | |||
Goodwill |
28,739,573 | |||
| The patents are currently being commercialized in the form of the Retisert for Uveitis product identified above. | ||
| The patents acquired related to this products will expire from 12 to 15 years from the time of the acquisition. | ||
| Although technological progress may cause some of the existing technology to become commercially obsolete before the expiration of the related patent life, on an overall basis the Company believes that the products developed using the capitalized intellectual property will continue to be sold over the 12 years. | ||
| The patents do not require any material maintenance expenditure to obtain the expected future cash flows. |
Six months ended | ||||||||
December 31, | ||||||||
2005 | 2004 | |||||||
$ | $ | |||||||
Revenue |
972,739 | 4,579,755 | ||||||
Loss for the period |
(17,048,260 | ) | (10,648,043 | ) | ||||
Basic and diluted loss per share |
(0.05 | ) | (0.03 | ) |
The pro forma data is based on historical information and does not necessarily reflect the actual results that would have occurred, nor is it indicative of future results of operations. |
F-17
7. | Issuances of securities | |
During the six months ended December 31, 2005, the Company issued 665,000 ADSs (representing 6,650,000 ordinary shares in the Company) at a price of US$6.50 ($8.48) each, raising US$4.3 million ($5.6 million) before costs through a private investment in public equity (PIPE). The Company also issued warrants over 133,000 ADSs (representing options over 1,330,000 ordinary shares) to non-employees in connection with assisting in closing the PIPE. The fair value of the warrants was determined using the Black-Scholes model and the value was recorded as a reduction of the net proceeds received in the PIPE. | ||
On November 16, 2005, the Company issued a subordinated convertible promissory note in the principal amount of US$15 million ($20.5 million) to an institutional investor. The note has a three year term to maturity from November 16, 2005 and accrues interest at a rate of 8% per annum. Interest is payable quarterly in arrears in cash and/or ADSs on the first day of each calendar quarter beginning January 1, 2006. The holder of the note could require payment of the note in equal amounts of $5.0 million on the 12, 18 and 24 month anniversaries of the note, and could convert the note into ADSs at any time in accordance with the note agreement. As of December 31, 2005, the note was convertible into ADSs at a conversion price of US $7.10 per ADS, subject to adjustment based on certain events or circumstances, in addition to a reset provision effective on August 5, 2006. Under the terms of the note, the Company is required to hold a net cash balance in excess of 30% of the amount of the note outstanding. Accordingly, the Company classified $6,163,539 as restricted cash as of December 31, 2005. | ||
On November 16, 2005, the Company recorded a discount on the US$15 million note in the amount of US$8,793,323 ($11,988,170). As of December 31, 2005, the Company recorded amortization related to such discount in the amount of US$61,601 ($81,888), for a total net debt balance of US$8,854,924 ($12,128,372). | ||
The Company also issued detachable warrants over 633,803 ADSs (representing options over 6,338,030 ordinary shares) as party of the convertible note agreement. The value of the detachable warrants was determined using the residual value method and was recorded as a separate component of equity. The embedded conversion option within the notes was bifurcated and accounted for as a derivative financial instrument that is adjusted to fair value at each reporting date with changes in fair value reported in earnings. | ||
As the shareholders approved the issuance of the convertible note on November 15, 2005, all equity instruments to be issued on the conversion of the note, on the conversion of the warrants or any other conversion or issue of securities in any way related to the convertible note, do not require further shareholder approval and therefore there is no restriction on the Company in issuing the shares, despite the variable conversion price. On that basis, the Company is able to assert that it will have sufficient authorized and unissued shares to settle the conversion option. | ||
On September 14, 2006, the Company closed agreements to amend the note. The terms were amended so that the holder of the note can require repayment of the note in equal amounts of US$6.25 million on July 31, 2007 and January 31, 2008. Additionally, while the holder can convert the note into ADSs at any time in accordance with the note agreement, it is currently convertible into 6,250,000 ADSs at a conversion price of US$2.00 per ADS, subject to adjustment based on certain events or circumstances, in addition to a reset provision effective on April 30, 2007. Subject to certain provisions, the minimum cash retention was struck from the notes. | ||
As part of the amendment, the Company issued detachable warrants over 5,700,000 ADSs (representing over 57,000 ordinary shares) exercisable over five years and agreed to prepay $2.5 million of the existing principal of such note prior to the end of the term. The Company also agreed to prepay $1.0 million in related penalties. |
F-18
The Company issued 3,150,000 options over ordinary shares to directors and employees of the Company under its employee share option plan during the six months ended December 31, 2005. | ||
As discussed in Note 6, in consideration for the acquisition of CDS, the Company issued 15,082,038 ADSs to former holders of CDS stock, 901,623 non-vested ADSs to former holders of CDS non-vested stock, and 172,446 options over ADSs to former holders of CDS options. | ||
The Company also issued 121,118 non-vested Company ADSs on December 30, 2005 in connection with employee retention agreements for which employee service subsequent to the consummation date of the acquisition is required in order for the shares to vest. | ||
8. | Contingencies | |
A potential lender to pSivida Inc has claimed a break-up fee as a result of the royalty advance agreement between pSivida Inc and Bausch & Lomb, entered into by pSivida Inc in June 2005. An investment banker has claimed an advisory fee in connection with that agreement as well as the acquisition of pSivida Inc by pSivida Limited. The Company intends to defend against these claims. The Company has continued to provide for the claims in the financial statements as at December 31, 2005, having provided for the claims in the completion balance sheet of pSivida Inc at acquisition. | ||
9. | Impacts of the adoption of A-IFRS | |
The Company changed its accounting policies on July 1, 2005 to comply with A-IFRS. The transition to A-IFRS is accounted for in accordance with Accounting Standard AASB 1: First-time Adoption of Australian Equivalents to International Financial Reporting Standards, with July 1, 2004 as the date of transition, except for financial instruments, where the date of transition is July 1, 2005 (refer Note 1). | ||
An explanation of how the transition from superseded policies to A-IFRS has affected the Companys financial position, financial performance and cash flows is set out in the following tables and the notes that accompany the tables. | ||
Effect of A-IFRS on the balance sheet as at July 1, 2004 |
Consolidated | ||||||||||||||||
effects of | ||||||||||||||||
Superseded | transition to | |||||||||||||||
policies * | A-IFRS | A-IFRS | ||||||||||||||
Notes | $ | $ | $ | |||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
31,350,656 | | 31,350,656 | |||||||||||||
Trade and other receivables |
340,482 | | 340,482 | |||||||||||||
Other |
38,958 | | 38,958 | |||||||||||||
Total current assets |
31,730,096 | | 31,730,096 | |||||||||||||
Non-current assets |
||||||||||||||||
Property, plant and
equipment |
669,699 | | 669,699 | |||||||||||||
Other intangible assets |
b | 7,934,622 | 1,183,550 | 9,118,172 | ||||||||||||
Other |
32,641 | | 32,641 | |||||||||||||
Total non-current assets |
8,636,962 | 1,183,550 | 9,820,512 | |||||||||||||
Total assets |
40,367,058 | 1,183,550 | 41,550,608 | |||||||||||||
F-19
Consolidated | ||||||||||||||||
effects of | ||||||||||||||||
Superseded | transition to | |||||||||||||||
policies * | A-IFRS | A-IFRS | ||||||||||||||
Current liabilities | Notes | $ | $ | $ | ||||||||||||
Trade and other payables |
1,938,115 | | 1,938,115 | |||||||||||||
Total current liabilities |
1,938,115 | | 1,938,115 | |||||||||||||
Total liabilities |
1,938,115 | | 1,938,115 | |||||||||||||
Net assets |
38,428,943 | 1,183,550 | 39,612,493 | |||||||||||||
Equity |
||||||||||||||||
Issued capital |
49,957,982 | | 49,957,982 | |||||||||||||
Reserves |
c, d | 78,220 | (38,531 | ) | 39,689 | |||||||||||
Deficit accumulated prior
to development stage |
(3,813,181 | ) | | (3,813,181 | ) | |||||||||||
Deficit accumulated during
development stage |
f | (9,377,278 | ) | 1,222,081 | (8,155,197 | ) | ||||||||||
Parent entity interest |
36,845,743 | 1,183,550 | 38,029,293 | |||||||||||||
Total minority interest |
1,583,200 | | 1,583,200 | |||||||||||||
Total equity |
38,428,943 | 1,183,550 | 39,612,493 | |||||||||||||
Consolidated | ||||||||||||||||
effects of | ||||||||||||||||
Superseded | transition to | |||||||||||||||
policies * | A-IFRS | A-IFRS | ||||||||||||||
Notes | $ | $ | $ | |||||||||||||
Revenue |
398,501 | | 398,501 | |||||||||||||
Corporate office expenses |
b, d, e | (3,905,247 | ) | (2,403,853 | ) | (6,309,100 | ) | |||||||||
Research and development |
(3,688,062 | ) | | (3,688,062 | ) | |||||||||||
Loss before income tax |
(7,194,808 | ) | (2,403,853 | ) | (9,598,661 | ) | ||||||||||
Income tax benefit |
a | | 1,869,300 | 1,869,300 | ||||||||||||
Loss for the period |
(7,194,808 | ) | (534,553 | ) | (7,729,361 | ) | ||||||||||
Loss attributable to
minority interest |
399,196 | | 399,196 | |||||||||||||
Loss attributable to
members of the parent
entity |
(6,795,612 | ) | (534,553 | ) | (7,330,165 | ) | ||||||||||
F-20
Consolidated | ||||||||||||||||
effects of | ||||||||||||||||
Superseded | transition to | |||||||||||||||
policies * | A-IFRS | A-IFRS | ||||||||||||||
Notes | $ | $ | $ | |||||||||||||
Revenue |
828,976 | | 828,976 | |||||||||||||
Corporate office expenses |
b, d, e | (7,666,765 | ) | (5,688,204 | ) | (13,354,969 | ) | |||||||||
Research and development |
(8,287,930 | ) | | (8,287,930 | ) | |||||||||||
Loss before income tax |
(15,125,719 | ) | (5,688,204 | ) | (20,813,923 | ) | ||||||||||
Income tax benefit |
a | | 3,620,891 | 3,620,891 | ||||||||||||
Loss for the period |
(15,125,719 | ) | (2,067,313 | ) | (17,193,032 | ) | ||||||||||
Loss attributable to
minority interest |
399,196 | | 399,196 | |||||||||||||
Loss attributable to
members of the parent
entity |
(14,726,523 | ) | (2,067,313 | ) | (16,793,836 | ) | ||||||||||
Consolidated | ||||||||||||||||
effects of | ||||||||||||||||
Superseded | transition to | |||||||||||||||
policies * | A-IFRS | A-IFRS | ||||||||||||||
Notes | $ | $ | $ | |||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
22,000,602 | | 22,000,602 | |||||||||||||
Trade and other receivables |
246,437 | | 246,437 | |||||||||||||
Other |
93,310 | | 93,310 | |||||||||||||
Total current assets |
22,340,349 | | 22,340,349 | |||||||||||||
Non-current assets |
||||||||||||||||
Property, plant and
equipment |
1,756,367 | | 1,756,367 | |||||||||||||
Goodwill |
e | 9,119,459 | 14,186,239 | 23,305,698 | ||||||||||||
Other intangible assets |
b | 56,642,559 | (1,627,027 | ) | 55,015,532 | |||||||||||
Other |
16,587 | | 16,587 | |||||||||||||
Total non-current assets |
67,534,972 | 12,559,212 | 80,094,184 | |||||||||||||
Total assets |
89,875,321 | 12,559,212 | 102,434,533 | |||||||||||||
Current liabilities |
||||||||||||||||
Trade and other payables |
1,431,127 | | 1,431,127 | |||||||||||||
Provisions |
8,034 | | 8,034 | |||||||||||||
Total current liabilities |
1,439,161 | | 1,439,161 | |||||||||||||
Non-current liabilities |
||||||||||||||||
Deferred tax liabilities |
a | | 11,874,248 | 11,874,248 | ||||||||||||
Total non-current
liabilities |
| 11,874,248 | 11,874,248 | |||||||||||||
Total liabilities |
1,439,161 | 11,874,248 | 13,313,409 | |||||||||||||
F-21
Consolidated | ||||||||||||||||
effects of | ||||||||||||||||
Superseded | transition to | |||||||||||||||
policies * | A-IFRS | A-IFRS | ||||||||||||||
Notes | $ | $ | $ | |||||||||||||
Net assets |
88,436,160 | 684,964 | 89,121,124 | |||||||||||||
Equity |
||||||||||||||||
Issued capital |
107,883,835 | | 107,883,835 | |||||||||||||
Reserves |
c, d | 538,396 | (2,564 | ) | 535,832 | |||||||||||
Deficit accumulated prior
to development stage |
(3,813,181 | ) | | (3,813,181 | ) | |||||||||||
Deficit accumulated during
development stage |
f | (16,172,890 | ) | 687,528 | (15,485,362 | ) | ||||||||||
Total equity |
88,436,160 | 684,964 | 89,121,124 | |||||||||||||
Consolidated | ||||||||||||||||
effects of | ||||||||||||||||
Superseded | transition to | |||||||||||||||
policies * | A-IFRS | A-IFRS | ||||||||||||||
Notes | $ | $ | $ | |||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
12,892,061 | | 12,892,061 | |||||||||||||
Trade and other receivables |
709,418 | | 709,418 | |||||||||||||
Other |
322,933 | | 322,933 | |||||||||||||
Total current assets |
13,924,412 | | 13,924,412 | |||||||||||||
Non-current assets |
||||||||||||||||
Property, plant and
equipment |
3,273,663 | | 3,273,663 | |||||||||||||
Goodwill |
e | 8,588,228 | 14,717,470 | 23,305,698 | ||||||||||||
Other intangible assets |
b | 56,249,010 | (4,886,681 | ) | 51,362,329 | |||||||||||
Total non-current assets |
68,110,901 | 9,830,789 | 77,941,690 | |||||||||||||
Total assets |
82,035,313 | 9,830,789 | 91,866,102 | |||||||||||||
Current liabilities |
||||||||||||||||
Trade and other payables |
2,017,820 | | 2,017,820 | |||||||||||||
Provisions |
29,879 | | 29,879 | |||||||||||||
Total current liabilities |
2,047,699 | | 2,047,699 | |||||||||||||
Non-current liabilities |
||||||||||||||||
Deferred tax liabilities |
a | | 10,122,656 | 10,122,656 | ||||||||||||
Total non-current
liabilities |
| 10,122,656 | 10,122,656 | |||||||||||||
Total liabilities |
2,047,699 | 10,122,656 | 12,170,355 | |||||||||||||
Net assets |
79,987,614 | (291,867 | ) | 79,695,747 | ||||||||||||
Equity |
||||||||||||||||
Issued capital |
107,883,835 | | 107,883,835 | |||||||||||||
Reserves |
c, d | 20,761 | 553,366 | 574,127 |
F-22
Consolidated | ||||||||||||||||
effects of | ||||||||||||||||
Superseded | transition to | |||||||||||||||
policies * | A-IFRS | A-IFRS | ||||||||||||||
Notes | $ | $ | $ | |||||||||||||
Deficit accumulated prior
to development stage |
(3,813,181 | ) | | (3,813,181 | ) | |||||||||||
Deficit accumulated during
development stage |
f | (24,103,801 | ) | (845,233 | ) | (24,949,034 | ) | |||||||||
Total equity |
79,987,614 | (291,867 | ) | 79,695,747 | ||||||||||||
* Reported financial position under previous Australian GAAP. | ||
Effect of A-IFRS on the cash flow statement | ||
There are no material differences between the cash flow statement presented under A-IFRS and the cash flow statement presented under the superseded policies. | ||
Explanatory notes to the reconciliations | ||
(a) | Deferred income tax | |
Under superseded policies, the Company adopted tax-effect accounting principles whereby income tax expense was calculated on pre-tax accounting profits after adjustment for permanent differences. The tax-effect of timing differences, which occur when items were included or allowed for income tax purposes in a period different to that for accounting purposes, were recognized at current taxation rates as deferred tax assets and deferred tax liabilities, as applicable. | ||
Under A-IFRS, deferred tax is determined using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and their corresponding tax bases. This includes temporary differences arising from business combinations, which differs from superseded policies. | ||
The effect of the deferred tax adjustments on deferred tax balances is as follows: |
December 31, | ||||||||||||
July, 1 2004 | 2004 | June 30, 2005 | ||||||||||
$ | $ | $ | ||||||||||
Deferred tax assets not recognized
under previous GAAP |
2,708,039 | 4,830,630 | 5,611,096 | |||||||||
Deferred tax liabilities not
recognized under previous GAAP |
(2,708,039 | ) | (16,704,878 | ) | (15,733,752 | ) | ||||||
Net increase in deferred tax balances |
| (11,874,248 | ) | (10,122,656 | ) | |||||||
Six months | ||||||||
ended | ||||||||
December 31, | Year ended | |||||||
2004 | June 30, 2005 | |||||||
$ | $ | |||||||
Net impact on deferred tax at beginning of period |
| | ||||||
Impact on loss for period |
1,869,300 | 3,620,892 | ||||||
Deferred tax capitalized to goodwill |
(13,743,548 | ) | (13,743,548 | ) | ||||
Net impact of deferred tax at end of period |
(11,874,248 | ) | (10,122,656 | ) | ||||
F-23
(b) | Other intangible assets | |
At the date of transition to A-IFRS, the Company elected to restate all business combinations occurring from December 1, 2000, the date of the entitys re-listing on the Australian Stock Exchange. | ||
As part of this restatement, the Company has capitalized direct acquisition costs previously expensed under superseded policies on the acquisition of a controlling interest in pSiMedica Limited in May 2001 totaling $112,278, resulting in an increase to intangibles of this amount on transition (and also applicable at December 31, 2004 and June 30, 2005) and a corresponding decrease to accumulated losses. | ||
The restatement of business combinations has also resulted in an increase in other intangible assets of $3,400,552 on transition (and also applicable at December 31, 2004 and June 30, 2005) as a result of the gross-up of intangible assets resulting from changes to deferred tax balances. Amortization expense must also be charged on the additional intangible amount. This has resulted in a decrease in intangibles of $692,513 at transition, $849,293 at December 31, 2004 and $1,003,517 at June 30, 2005. A corresponding increase to accumulated losses of $692,513 on transition, and an additional amortization expense of $156,780 for the half-year ended December 31, 2004, and $311,004 for the year ended June 30, 2005 has been recorded. | ||
Further, under A-IFRS the Company has chosen to amortize its intangible assets from the date that they are available for use, which differs from superseded policies whereby the Company did not amortize intangible assets until such time as they resulted in the generation of revenue. This has resulted in a decrease in intangibles of $1,636,767 at transition, $4,290,565 at December 31, 2004 and $7,395,994 at June 30, 2005. A corresponding increase to accumulated losses of $1,636,767 on transition, and an additional amortization expense of $2,653,798 for the half-year ended December 31, 2004, and $5,759,227 for the year ended June 30, 2005 has been recorded. | ||
(c) | Cumulative exchange differences | |
At the date of transition, the Company elected to reset the foreign currency translation reserve to zero. An amount of $78,220 was reclassified from the foreign currency translation reserve to accumulated losses on transition (and also applicable at December 31, 2004 and June 30, 2005), thereby reducing the balance of reserves by this amount. | ||
(d) | Share-based payments | |
As at the date of transition to A-IFRS, the Company has recognized an increase in the employee equity-settled payments reserve and a corresponding increase in accumulated losses of $39,689. | ||
For the half-year ended December 31, 2004, share-based payments of $35,967 (of which $28,865 was included in employee expenses and $7,102 in professional fees) which were not recognized under the superseded policies were recognized under A-IFRS, with a corresponding increase in the employee equity-settled payments reserve. | ||
For the financial year ended June 30, 2005, share-based payments of $591,897 (of which $508,610 was included in employee expenses and $83,287 in professional fees) which were not recognized under the superseded policies were recognized under A-IFRS, with a corresponding increase in the employee equity-settled payments reserve. | ||
These adjustments had no material tax or deferred tax consequences. | ||
(e) | Goodwill | |
There is no goodwill at the date of transition to A-IFRS. |
F-24
In accordance with AASB 3, Business Combinations, the Company recognized an increase of goodwill of $13,743,547 for the half-year ended December 31, 2004, and for the year ended June 30, 2005. | ||
Further, goodwill, which was amortized under superseded policies in the comparative period, being the half-year ended December 31, 2004, is not amortized under A-IFRS from the date of acquisition for those business combinations restated. The effect of this change is an increase in the carrying amount of goodwill by $442,692 and a decrease in net loss before tax of $442,692 for the half-year ended and as at December 31, 2004 and an increase in the carrying amount of goodwill by $973,923 and a decrease in net loss before tax of $973,923 for the financial year ended and as at June 30, 2005. There is no tax effect as deferred taxes are not recognized for temporary differences arising from goodwill from which amortization is not deductible for tax purposes. | ||
(f) | Accumulated losses | |
The effect of the above adjustments on accumulated losses is as follows: |
December 31, | ||||||||||||||||
July 1, 2004 | 2004 | June 30, 2005 | ||||||||||||||
Notes | $ | $ | $ | |||||||||||||
Income tax benefit / expense |
a | 3,400,552 | 5,269,852 | 7,021,443 | ||||||||||||
Direct acquisition costs
capitalized |
b | 112,278 | 112,278 | 112,278 | ||||||||||||
Amortization of grossed-up
intangible |
b | (692,513 | ) | (849,293 | ) | (1,003,517 | ) | |||||||||
Amortization of intangibles
previously unamortized |
b | (1,636,767 | ) | (4,290,565 | ) | (7,395,994 | ) | |||||||||
Transfer from foreign
currency translation
reserve |
c | 78,220 | 78,220 | 78,220 | ||||||||||||
Expensed share-based
payments |
d | (39,689 | ) | (75,656 | ) | (631,586 | ) | |||||||||
Goodwill no longer amortized |
e | | 442,692 | 973,923 | ||||||||||||
Total adjustment to
accumulated losses |
1,222,081 | 687,528 | (845,233 | ) | ||||||||||||
Attributable to members of
the parent entity |
1,222,081 | 687,528 | (845,233 | ) | ||||||||||||
Attributable to minority
interests |
| | | |||||||||||||
1,222,081 | 687,528 | (845,233 | ) | |||||||||||||
F-25
10. | Share-based payments |
(a) | Granted by pSivida |
Six months ended | ||||
December 31, | ||||
2005 | 2004 | |||
Expected volatility |
55% | 60% | ||
Expected dividends |
0% | 0% | ||
Expected term |
3 months 3.65 years | 2 years 3.12 years | ||
Risk-free rate |
4.92% - 5.35% | 5.10% - 5.36% |
Six months ended December 31, | ||||||||||||||||
2005 | 2004 | |||||||||||||||
Weighted average | Weighted average | |||||||||||||||
Number of | exercise price | Number of | exercise price | |||||||||||||
options | $ | options | $ | |||||||||||||
Outstanding at
beginning of
period |
15,831,713 | 0.97 | 6,595,000 | 0.52 | ||||||||||||
Granted |
3,150,000 | 0.89 | 8,889,537 | 1.18 | ||||||||||||
Exercised |
| | (1,050,000 | ) | 0.30 | |||||||||||
Sold |
| | (1,650,000 | ) | 0.40 | |||||||||||
Forfeited |
(325,041 | ) | 0.92 | (29,804 | ) | 0.80 | ||||||||||
Expired |
| | | |||||||||||||
Outstanding at end
of period |
18,656,672 | 0.95 | 12,754,733 | 1.01 | ||||||||||||
Exercisable at end
of period |
13,879,672 | 0.99 | 12,354,733 | 1.02 | ||||||||||||
F-26
Weighted average | ||||||||
Range of exercise price | Number of options | exercise price | ||||||
$0.50 to $0.75 |
3,875,000 | $ | 0.61 | |||||
$0.75 to $1.00 |
6,052,000 | $ | 0.84 | |||||
$1.00 to $1.25 |
8,729,672 | $ | 1.18 | |||||
18,656,672 | ||||||||
Six months ended December 31, | ||||||||||||||||
2005 | 2004 | |||||||||||||||
Weighted average | Weighted average | |||||||||||||||
Number of | exercise price | Number of | exercise price | |||||||||||||
options | $ | options | $ | |||||||||||||
Outstanding at
beginning of
period |
3,130,000 | 1.00 | 500,000 | 0.61 | ||||||||||||
Granted |
| | 2,275,000 | 1.10 | ||||||||||||
Forfeited |
(10,000 | ) | 1.18 | | ||||||||||||
Outstanding at end
of period |
3,120,000 | 1.00 | 2,775,000 | 1.01 | ||||||||||||
Exercisable at end
of period |
3,070,000 | 1.00 | 2,725,000 | 1.01 | ||||||||||||
Weighted average | ||||||||
Range of exercise price | Number of options | exercise price | ||||||
$0.50 to $0.75 |
500,000 | $ | 0.61 | |||||
$0.75 to $1.00 |
165,000 | $ | 0.80 | |||||
$1.00 to $1.25 |
2,455,000 | $ | 1.09 | |||||
3,120,000 | ||||||||
F-27
Six months ended December 31, | ||||||||
2005 | ||||||||
Weighted average | ||||||||
Number of | exercise price | |||||||
warrants | US$ | |||||||
Outstanding at
beginning of period |
| | ||||||
Granted |
133,000 | 12.50 | ||||||
Outstanding at end of
period |
133,000 | 12.50 | ||||||
Exercisable at end of
period |
133,000 | 12.50 | ||||||
Six months ended | ||||||||
December 31, 2005 | ||||||||
Weighted | ||||||||
average grant | ||||||||
Number of | date value | |||||||
ADSs | $ | |||||||
Outstanding at beginning of period |
| | ||||||
Granted |
121,118 | 7.42 | ||||||
Outstanding at end of period |
121,118 | 7.42 | ||||||
Exercisable at end of period |
| | ||||||
F-28
Six months ended | ||
December 31, 2005 | ||
Expected volatility |
75% | |
Expected dividends |
0% | |
Expected term (in years) |
2.43 years | |
Risk-free rate |
5.25% |
Six months ended | ||||||||
December 31, 2005 | ||||||||
Weighted | ||||||||
average exercise | ||||||||
Number of | price | |||||||
options | $ | |||||||
Outstanding at
beginning of period |
1,200,000 | Nil | ||||||
Granted |
| | ||||||
Outstanding at end of
period |
1,200,000 | Nil | ||||||
Exercisable at end of
period |
501,776 | Nil | ||||||
The options outstanding at December 31, 2005 have an exercise price of nil and a remaining contractual life of 2.1 years. | ||
11. | Restatement of A-IFRS amounts | |
As a public company in Australia, the Company is required to file consolidated financial statements with the ASX and ASIC that comply with A-IFRS. In these statutory A-IFRS consolidated financial statements as of and for the six months ended December 31, 2005 (filed with the ASX and the ASIC on March 16, 2006), the balance of the convertible note was classified as current or non-current based on the repayment schedule contained in the convertible note agreement. Additionally, the transaction costs directly attributable to the issuance of the note and the face amount of the discount were set off against the debt liability and amortized using the effective interest method over the expected life term of the loan. The embedded conversion option was not bifurcated and accounted for separately. | ||
On June 29, 2006, the Company restated the A-IFRS amounts previously reported for the convertible note within the Registration Statement on Amendment No. 1 to Form F- 3 as follows: |
| Embedded conversion option Further consideration of the terms of the convertible note and the applicable guidance resulted in managements conclusion that the embedded conversion option should be bifurcated and accounted for separately as a derivative financial instrument. In accordance with AASB139, a financial liability that is also a derivative should be classified as held for trading, and thus in conjunction with AASB 101, the derivative should be recognized as a current liability at fair value. After initial recognition, subsequent changes in the fair value of the embedded derivative are charged or credited to the statement of operations in each reporting period. The Company concluded the impact of the change in fair value of the embedded conversion option for the six months ended December 31, 2005 to be de minimis. |
F-29
| Current liability classification Upon further consideration of the applicable guidance under A-IFRS, including AASB 101, Presentation of Financial Statements (AASB 101), AASB 132 and AASB 139, management concluded that since the note is convertible at the option of the holder at any time, and the Company does not have the ability to defer settlement, the entire note should be classified as a current liability. | ||
| Debt issuance costs In conjunction with the reclassification of the convertible note as a current liability, management also concluded that under principles-based accounting, there is no justification for amortizing the debt issuance costs over the term of the loan, as such period is beyond the Companys control due to the holders conversion option. Accordingly, such debt issuance costs should be expensed immediately at the date of issuance of the convertible note. |
| Current liability classification As disclosed in Note 7, the Company noted that the holder of the note could require payment in equal amounts of US$5.0 million on the 12, 18 and 24 month anniversaries of the notes issuance. Upon further consideration of this term, the Company determined that this payment could be due on demand within one-year of the balance sheet. Upon further consideration of AASB 101, management concluded that the repayment due on demand within one-year be recorded as a current liability, net of related discount and issuance costs, with the remaining balance recorded as a non-current liability. The debt discount and debt issuance costs were allocated proportionately according to the classification of the note. | ||
| Debt issuance costs Upon further consideration of AASB 139, paragraph 9, the Company concluded that in applying the effective interest rate method, all contractual terms of the financial instrument, including transaction costs, should be considered .. Accordingly, the accounting treatment for the debt issuance costs was modified so that the debt issuance costs are amortized to each of the earliest redemption dates over the expected life of the note. |
As of December 31, 2005 | ||||||||||||
Condensed Consolidated | As previously | As further | ||||||||||
Statement of Operations | reported | As restated | restated | |||||||||
(A-IFRS) | $ | $ | $ | |||||||||
Finance and interest expense |
(287,613 | ) | (817,807 | ) | (287,613 | ) | ||||||
Loss before income tax benefit |
(13,070,400 | ) | (13,600,594 | ) | (13,070,400 | ) | ||||||
Loss for the period |
(10,702,745 | ) | (11,232,939 | ) | (10,702,745 | ) | ||||||
Loss attributable to members
of the parent entity |
(10,702,745 | ) | (11,232,939 | ) | (10,702,745 | ) | ||||||
Loss per share basic and
diluted |
(0.05 | ) | (0.05 | ) | (0.05 | ) |
F-30
As of December 31, 2005 | ||||||||||||
As previously | As restated | As further | ||||||||||
Condensed Consolidated Balance | reported | restated | ||||||||||
Sheet (A-IFRS) | $ | $ | $ | |||||||||
Current liabilities: |
||||||||||||
Borrowings |
6,848,377 | 12,658,567 | 6,848,377 | |||||||||
Conversion option derivative |
| 6,163,539 | 6,163,539 | |||||||||
Total current liabilities |
18,562,754 | 30,536,483 | 24,726,293 | |||||||||
Non-current liabilities: |
||||||||||||
Borrowings |
11,443,535 | | 5,279,996 | |||||||||
Total non-current liabilities |
(1) | 46,493,534 | 36,877,803 | 42,157,799 | ||||||||
Net assets / total equity |
(1) | 189,230,222 | 188,700,028 | 189,230,222 |
(1) | The as restated balance as of December 31, 2005 includes an increase in deferred tax liabilities of $1,827,804 resulting from the refined estimate of the purchase price allocation. This does not constitute a restatement as a final determination of required purchase accounting adjustments, including the allocation of the purchase price, has not yet been made. (Refer to Note 6 above.) |
The above restatement resulted in a $530,194 decrease to the Deficit accumulated during development stage as of December 31, 2005. | ||
12. | Reconciliation to US GAAP | |
The unaudited consolidated financial statements have been prepared in accordance with A-IFRS, which differ in certain significant respects from accounting principles generally accepted in the United States (US GAAP). Following is a summary of the adjustments to net loss and total equity required when reconciling such amounts in the financial statements to the corresponding amounts in accordance with US GAAP, considering the differences between A-IFRS and US GAAP. | ||
Restatement of US GAAP amounts | ||
On August 14, 2006, the Company restated the US GAAP amounts previously reported for the intangible assets acquired in the CDS acquisition and the related deferred taxes, as well as for the restricted cash related to the convertible note within the Registration Statement on Amendment No. 2 to Form F-3, as follows: |
| Acquired intangible assets and related deferred taxes Upon further consideration of the guidance in the AICPA Practice Aid: Assets Acquired in a Business Combination to be Used in Research and Development Activities: A Focus on Software, Electronic Devices and Pharmaceutical Industries, the Company determined that the portion of the CDS acquisition purchase price attributable to Medidur for DME previously allocated to patents ($31,539,980) meets the definition of IPR&D as the product is currently in Phase III clinical trials and has not been approved by the U.S. Food and Drug Administration. Although the product candidate may have significant future importance, the Company considers that Medidur for DME does not have an alternative future use other than the technological indications for which it is in development. As a result, the Company restated the reconciliation to US GAAP and US GAAP condensed consolidated financial statements as of and for the six months ended December 31, 2005 to write off an additional amount of IPR&D of $31,539,980, equal to the estimated fair value of the patents and patent applications that relate to Medidur on the acquisition of CDS. The decrease in the amount recognized as patents on the acquisition of CDS also results in a lower deferred tax liability in relation to acquired intangible assets on the basis that US GAAP specifically prohibits the recognition of deferred income tax on IPR&D. |
F-31
| Restricted cash Upon further consideration of the guidance in SEC Regulation S-X, Rule 5-02, which requires separate disclosure of account balances that are restricted as to withdrawal or usage, the Company determined that the terms of the convertible note requiring the Company to hold a net cash balance in excess of 30% of the amount of the note outstanding should be classified as restricted cash. As a result, the Company restated the US GAAP condensed consolidated balance sheet as of December 31, 2005 to separately disclose the restricted cash in the amount of $6,163,539. |
| Current liability classification As disclosed within Note 7, the holder of the note could require payment in equal amounts of US$5.0 million on the 12, 18 and 24 month anniversaries of the note. Upon further consideration of this term, the Company determined that as of the balance sheet date a portion of the note could be due on demand within one-year of the balance sheet date. In accordance with SFAS 6, Classification of Short-Term Obligations Expected to Be Refinanced an amendment of ARB No. 43, Chapter 3A, the repayment due on the 12 month anniversary of the note met the definition of a short-term obligation, and was classified as a current liability, net of related discount and issuance costs, with the remaining balance recorded as a non-current liability. The debt discount and debt issuance costs were allocated proportionately according to the classification of the note. | ||
| Debt issuance costs Upon further consideration of FASB Concepts Statement No. 6: Elements of Financial Statements, the Company concluded that the debt discount and debt issuance costs should be accounted for in a similar manner. Accordingly, the accounting treatment for the debt issuance costs was modified so that the debt issuance costs are deferred and amortized to each of the earliest redemption dates over the contractual term of the note. The debt issuance costs are recorded as a deferred financing cost within the condensed consolidated balance sheet under US GAAP. |
Six months ended December 31, 2005 | ||||||||||||
Condensed Consolidated | As previously | As further | ||||||||||
Statement of Operations (US | reported | As restated | restated | |||||||||
GAAP) | $ | $ | $ | |||||||||
Write off of in-process
research and development |
(2,741,706 | ) | (34,281,686 | ) | (34,281,686 | ) | ||||||
Finance and interest expense |
(287,613 | ) | (817,807 | ) | (287,613 | ) | ||||||
Loss from operations |
(15,812,041 | ) | (47,352,021 | ) | (47,352,021 | ) | ||||||
Loss before income tax
benefit |
(16,383,659 | ) | (47,923,639 | ) | (47,393,446 | ) | ||||||
Net loss |
(14,003,596 | ) | (45,543,576 | ) | (45,013,382 | ) | ||||||
Loss per share basic and
diluted |
(0.06 | ) | (0.20 | ) | (0.20 | ) |
F-32
As of December 31, 2005 | ||||||||||||
As previously | As further | |||||||||||
Condensed Consolidated | reported | As restated | restated | |||||||||
Balance Sheet (US GAAP) | $ | $ | $ | |||||||||
Cash and cash equivalents |
27,683,278 | 21,151,739 | 21,151,739 | |||||||||
Restricted cash |
| 6,163,539 | 6,163,539 | |||||||||
Total current assets |
29,436,601 | 29,436,601 | 29,436,601 | |||||||||
Goodwill |
84,150,327 | 71,534,335 | 71,534,335 | |||||||||
Other intangible assets, net |
167,335,328 | 135,795,348 | 135,795,348 | |||||||||
Deferred financing costs |
| | 8,416,758 | |||||||||
Total assets |
284,777,237 | 240,621,265 | 249,038,023 | |||||||||
Borrowings, current |
12,658,567 | 12,658,567 | 6,848,377 | |||||||||
Deferred tax liability |
35,232,056 | 22,616,064 | 22,616,064 | |||||||||
Borrowings, non-current |
| | 13,696,754 | |||||||||
Total liabilities |
65,768,539 | 53,152,547 | 61,039,111 | |||||||||
Deficit accumulated during
development stage |
(40,284,530 | ) | (71,824,510 | ) | (71,294,316 | ) | ||||||
Total stockholders equity |
219,008,698 | 187,468,718 | 187,998,913 |
Six months ended | ||||||||||||
December 31, 2005 | December 31, | |||||||||||
(As restated) | 2004 | |||||||||||
$ | $ | |||||||||||
Loss for the period in accordance
with A-IFRS |
(10,702,745 | ) | (7,729,361 | ) | ||||||||
Loss attributable to minority interest |
| 399,196 | ||||||||||
Loss attributable to members of the
parent entity under A-IFRS |
(10,702,745 | ) | (7,330,165 | ) | ||||||||
US GAAP adjustments: |
||||||||||||
Share-based compensation expense |
(a) | | (41,257 | ) | ||||||||
Fair value of equity instruments
issued as consideration
amortization expense |
(b) | (21,581 | ) | (21,581 | ) | |||||||
In-process research and development |
(c) | (34,281,686 | ) | | ||||||||
Sales of stock by subsidiaries
amortization expense |
(d) | (19,778 | ) | (19,778 | ) | |||||||
Deferred tax effect of US GAAP
adjustments |
(b)(c)(d) | 12,408 | 12,408 | |||||||||
US GAAP adjustments attributable to
minority interest |
| (20,920 | ) | |||||||||
Net loss in accordance with US GAAP |
(45,013,382 | ) | (7,421,294 | ) | ||||||||
Six months ended | ||||||||||||
December 31, 2005 | December 31, | |||||||||||
(As restated) | 2004 | |||||||||||
$ | $ | |||||||||||
Loss per share in accordance with US
GAAP |
||||||||||||
Basic and diluted loss per share |
(e | ) | (0.20 | ) | (0.04 | ) | ||||||
Weighted average number of shares
basic and diluted |
225,327,359 | 196,480,572 |
F-33
As of | ||||||||||||
December 31, 2005 | ||||||||||||
(As restated) | June 30, 2005 | |||||||||||
Total equity in accordance with
A-IFRS |
189,230,222 | 79,695,747 | ||||||||||
US GAAP adjustments: |
||||||||||||
Fair value of equity instruments
issued as consideration |
(b) | 33,513,232 | 8,410,076 | |||||||||
In-process research and development |
(c) | (35,316,704 | ) | (1,035,018 | ) | |||||||
Sales of stock by subsidiaries |
(d) | 292,557 | 312,335 | |||||||||
Deferred tax impact of US GAAP
adjustments |
(b)(c)(d) | 279,605 | 267,197 | |||||||||
Total equity in accordance with US
GAAP |
187,998,912 | 87,650,337 | ||||||||||
Six months ended | ||||||||||||
December 31, 2005 | December 31, | |||||||||||
(As restated) | 2004 | |||||||||||
Balance in accordance with US GAAP at
beginning of period |
87,650,337 | 37,794,705 | ||||||||||
Issuance of shares and options in
connection with acquisitions, net of
issue costs |
137,717,687 | 62,526,881 | ||||||||||
Issuance of shares in connection with
PIPE, net of issue costs |
5,167,228 | |||||||||||
Issuance of shares in connection with
exercise of options |
| 3,666,500 | ||||||||||
Issuance of options and non-vested
shares for services rendered |
(a | ) | 797,667 | 664,679 | ||||||||
Warrants attached to convertible loan
note |
1,719,831 | | ||||||||||
Foreign currency translation adjustment |
(40,456 | ) | (127,278 | ) | ||||||||
Net loss in accordance with US GAAP |
(45,013,382 | ) | (7,421,294 | ) | ||||||||
Balance in accordance with US GAAP at
end of period |
187,998,912 | 97,104,193 | ||||||||||
F-34
Note: The above rollforward does not include options and warrants issued as settlement of share issue costs as such issuances do have an impact on net loss or total equity. | ||
(a) | Share-based compensation expense | |
Under A-IFRS, the Company adopted AASB 2: Share-Based Payment effective July 1, 2005. In accordance with the transitional provisions of AASB 2, the standard has been applied retrospectively to all share-based payments granted or issued after November 7, 2002 and that were not yet vested as of January 1, 2005. | ||
Through June 30, 2005, the Company accounted for share-based payments granted to employees and directors under US GAAP using the intrinsic value method in accordance with Accounting Principles Board (APB) Opinion No. 25: Accounting for Stock Issued to Employees (APB 25) and related interpretations to measure employee stock compensation. Under APB 25, compensation expense was recognized to the extent that the quoted market price of the stock exceeded the exercise price of the equity instrument, if any, at the measurement date, and was charged to earnings ratably over the vesting period. For options that vest upon the achievement of performance conditions beyond the Companys control, compensation expense was recognized when the target was achieved. | ||
The following table illustrates the effect on US GAAP net loss and loss per share if the Company had applied the fair value recognition provisions of Statements of Financial Accounting Standards (SFAS) No. 123: Accounting for Stock-Based Compensation (SFAS 123) to stock-based employee compensation for the half-year ended December 31, 2004. |
Six months ended | ||||
December 31, 2004 | ||||
US GAAP net loss, as reported |
(7,421,294 | ) | ||
Add: Stock-based employee compensation expense included
in reported US GAAP net loss |
77,225 | |||
Deduct: Total stock-based employee compensation expense
determined under fair value based method |
(372,041 | ) | ||
US GAAP pro forma net loss |
(7,716,110 | ) | ||
US GAAP basic and diluted loss per share |
||||
As reported |
(0.04 | ) | ||
Pro forma |
(0.04 | ) |
F-35
(b) | Fair value of equity instruments issued as consideration | |
Under A-IFRS, the fair value of equity instruments issued as consideration in a purchase business combination is based on the quoted market price as of the date of consummation. Under US GAAP, the fair value of the equity instruments issued to effect a purchase business combination is based on the average quoted market price for a period of two days before and two days after the date the terms of the acquisition is agreed to and announced. Accordingly, for US GAAP purposes, the Company has recorded an increase to the value of identifiable intangible assets, the related deferred tax liability and goodwill, as appropriate. The increase in the value of identifiable intangible assets and the related deferred tax liability is amortized over the estimated useful life of the intangible of 12 years. | ||
(c) | In-process research and development | |
Under A-IFRS, IPR&D projects acquired in a business combination are capitalized and remain on the balance sheet, subject to any impairment write-downs. Amortization is charged over the estimated useful life from the point when the assets became available for use. Under US GAAP, such assets are recognized in the opening balance sheet but are then written off immediately to the statement of operations, as the technological feasibility of the IPR&D has not yet been established and it has no alternative future use. | ||
Under A-IFRS, deferred tax is provided for IPR&D assets acquired in a business combination. US GAAP does not provide for deferred tax on these assets, resulting in a reconciling adjustment to deferred tax and goodwill. | ||
(d) | Sales of stock by subsidiaries | |
In prior periods, certain of the Companys subsidiaries issued additional shares which resulted in a change in pSividas proportionate interest in the respective subsidiaries. Under A-IFRS, the change in pSividas proportionate interest in the respective subsidiaries due to share issuances is eliminated on consolidation and therefore is not recognized in the consolidated financial statements. Under US GAAP, the issuance of ordinary shares by a subsidiary is accounted for in accordance with SAB No. 51, Accounting For Sales Of Stock By A Subsidiary (SAB 51) which requires the difference between the carrying amount of the parents investment in a subsidiary and the underlying net book value of the subsidiary after issuance of ordinary shares by the subsidiary be reflected as either a gain or loss in the statement of operations or reflected as an equity transaction. The Company has elected to account for SAB 51 gains and losses resulting from the sale of a subsidiarys ordinary shares as equity transactions. Accordingly, for US GAAP purposes, the Company has recorded an adjustment to the value of identifiable intangible assets, the related deferred tax liability and additional paid-in capital for the resulting SAB 51 gains and losses. The adjustment to the value of identifiable intangible assets and the related deferred tax liability is amortized over the estimated useful life of 12 years. |
F-36
(e) | Loss per share | |
Under A-IFRS, loss per share is calculated by dividing loss attributable to members of the parent entity by the weighted average number of shares on issue for the period. Methods of computing loss per share in accordance with US GAAP are documented in SFAS No. 128, Earnings per Share. | ||
For the six months ended December 31, 2005 and 2004, there were no differences in the calculation methodology of loss per share under A-IFRS and US GAAP. | ||
Basic and diluted loss per share are identical for all periods presented as potentially dilutive securities, including options, warrants and convertible debt, have been excluded from the calculation of the diluted net loss per common share because the inclusion of such securities would be antidilutive. | ||
(f) | Foreign currency translation adjustment | |
At the date of transition to A-IFRS, the Company elected to reset the foreign currency cumulative translation adjustment to zero under A-IFRS, with the offset recorded against the opening balance of accumulated deficit. US GAAP does not allow the foreign currency cumulative translation adjustment to be reset. This GAAP difference has no impact on net loss or total equity. | ||
(g) | Convertible note | |
Upon initial recognition, the proceeds received on the issue of the convertible note with detachable warrants are allocated into liability and equity components. In accordance with A-IFRS, the liability component is measured based on the fair value of a similar liability (including any embedded non-equity derivative features) that does not have an associated equity component. The equity component is determined by deducting the liability component from the proceeds received on the issue of the notes. A portion of the liability proceeds is then allocated to any embedded derivatives that require bifurcation, at an amount equal to fair value. In accordance with US GAAP, the proceeds received are first allocated to the convertible note and the detachable warrants on a relative fair value basis. Then, a portion of convertible note proceeds is allocated to any embedded derivatives, such as the holders conversion option, that require bifurcation, at an amount equal to fair value. The resulting difference under these recognition methods of the convertible note is de minimis and therefore is not included in the US GAAP reconciliation. | ||
(h) | Other | |
Other potential GAAP differences that were considered but not included in the US GAAP reconciliation are as follows: | ||
Principles of consolidation / step acquisitions | ||
Under A-IFRS, the minority interest is presented in the balance sheet within equity, separately from the parent shareholders equity. Under US GAAP, the minority interest is presented outside equity, between liabilities and equity. This did not result in a reconciling item as all subsidiaries are wholly-owned as of December 31, 2005 and June 30, 2005. | ||
A-IFRS does not include prescriptive guidance on accounting for step acquisitions. In the absence of such guidance, the Company applied the partial-step up method in US GAAP for A-IFRS purposes. Other than as detailed in the paragraphs above, there is no difference in the accounting treatment for step acquisitions under US GAAP compared to that under A-IFRS as applied by the Company. |
F-37
Receivables | ||
There is no difference in the accounting treatment of receivables under US GAAP compared to that required under A-IFRS in the Companys circumstances. | ||
Impairment of goodwill and long-lived assets | ||
Under A-IFRS and US GAAP, goodwill is not amortized but reviewed for impairment annually and when indicators of impairment arise. Under A-IFRS, the impairment test is performed at the cash-generating unit level, being the lowest level to which goodwill can be allocated. The recoverable amount of the cash-generating unit (i.e., the higher of the fair value less costs to sell and value in use) is compared to its carrying amount. The impairment loss is immediately recognized in profit or loss the excess of the carrying amount over the recoverable amount. Under US GAAP, the impairment test is performed at the reporting unit level, being either a business segment or one organization level below. A two step impairment test is performed: (i) the fair value of the reporting unit is compared to the carrying amount of the reporting unit including goodwill; and (ii) the goodwill impairment is measured as the excess of the carrying amount of goodwill over its implied fair value. The impairment loss is immediately recognized in profit or loss. There is no goodwill impairment for the periods presented, and hence no GAAP difference. | ||
Under A-IFRS and US GAAP, long-lived assets are tested for impairment if there is any such indication. Under A-IFRS, impairment is indicated, and a detailed calculation must be performed, if the assets carrying amount exceeds its recoverable amount. The impairment loss is based on the recoverable amount. Under US GAAP, impairment is indicated, and a detailed calculation must be performed, if the assets carrying amount exceeds the expected future cash flows to be derived from the asset on an undiscounted basis. The impairment loss is based on the fair value. There were no indicators of impairment during the periods presented, and hence no GAAP difference. | ||
Current and deferred income taxes | ||
As applied to the Company, there is no difference in the accounting treatment of current and deferred income taxes other than the deferred tax impact of US GAAP adjustments arising from the differences detailed above. | ||
Provisions | ||
Under A-IFRS and US GAAP, provisions relating to present obligations from past events are recorded if the outflow of resources is probable and can be reliably estimated. A-IFRS requires the time value of money to be taken into account when making a provision. In contrast, US GAAP only permits a provision to be discounted where the amount of the liability and timing of payments are fixed or reliably determinable, or where the obligation is a fair value obligation (e.g., asset retirement obligation). Where there is a range of possible outcomes, A-IFRS requires a provision for the expected value to be made. If a range of estimates is predicted and no amount in the range is more likely than any other amount in the range, the mid-point of the range is used to measure the liability Under US GAAP, where the liability is not measured at fair value and there is a range of possible outcomes and no amount in the range is more likely than any other amount in the range, the minimum (rather than the mid-point) amount is used to measure the liability. Due to the nature of the provisions recorded by the Company, the difference in accounting policies did not result in a GAAP difference. | ||
Registration rights agreement | ||
Under A-IFRS and US GAAP, the Company accounts for the financial instrument and related registration rights agreement separately as freestanding instruments. The Company records a liability for the penalties payable pursuant to the liquidated damages clause per the registration rights agreement in the period in which the penalty is triggered. The Company believes the registration rights agreement does not meet the definition of a derivative in accordance with A-IFRS and US GAAP. Based on the Companys accounting policies, there is no difference in the accounting treatment for a registration rights agreement under US GAAP compared to that under A-IFRS as applied by the Company. |
F-38
Deferred Financing Costs Under A-IFRS, debt issuance costs are set off directly against the debt, while under US GAAP, the debt issuance costs are included within the balance sheet as a deferred financing cost, resulting in a GAAP difference. This difference was not presented in the US GAAP reconciliation as it represents a balance sheet reclassification with no impact on either net loss or equity for the related periods. |
||
13. | Additional US GAAP Disclosures development stage | |
The Company meets the definition of a development stage enterprise under SFAS No. 7, Accounting and Reporting by Development Stage Enterprises (SFAS 7). The following additional disclosures, prepared on an A-IFRS basis considering the AASB 1 exemptions, are required in accordance with SFAS 7: | ||
Cumulative consolidated statement of operations from the inception of the development stage (December 1, 2000) to December 31, 2005 A-IFRS basis |
Period from | ||||
inception of | ||||
development stage | ||||
(Dec 1, 2000 to Dec | ||||
31, 2005) | ||||
$ | ||||
Revenue |
1,935,521 | |||
Research and development |
(28,997,615 | ) | ||
Selling, general and administrative |
(26,575,241 | ) | ||
Interest and finance expenses |
(293,248 | ) | ||
Foreign exchange gain |
143,729 | |||
Loss before income tax benefit |
(53,786,854 | ) | ||
Income tax benefit |
9,389,099 | |||
Loss for the period |
(44,397,755 | ) | ||
Loss attributable to minority interest |
8,745,976 | |||
Loss attributable to members of the parent entity |
(35,651,779 | ) | ||
F-39
Period from | ||||
inception of | ||||
development stage | ||||
(December 1, 2000 | ||||
to December 31, | ||||
2005) | ||||
$ | ||||
Cash flows from operating activities |
||||
Payments to suppliers, employees and consultants |
(13,719,990 | ) | ||
Research and development expenditure |
(26,344,846 | ) | ||
Interest received |
1,603,934 | |||
Other income |
233,551 | |||
Income received in advance |
493,702 | |||
Interest expense |
(6,782 | ) | ||
Net cash used in operating activities |
(37,740,431 | ) | ||
Cash flows from investing activities |
||||
Purchase of property, plant and equipment |
(5,681,103 | ) | ||
Proceeds on sale of property, plant and equipment |
723,930 | |||
Net cash paid for acquisitions of businesses |
(5,001,134 | ) | ||
Net cash used in investing activities |
(9,958,307 | ) | ||
Cash flows from financing activities |
||||
Proceeds from issue of ordinary shares |
52,178,889 | |||
Payment of share issue costs |
(2,850,342 | ) | ||
Proceeds from convertible loan note |
20,500,500 | |||
Costs of convertible loan note financing |
(607,196 | ) | ||
Equity contributions from minority interest |
5,508,030 | |||
Net cash provided by financing activities |
74,729,881 | |||
Net increase in cash and cash equivalents |
27,031,143 | |||
Cash and cash equivalents at the beginning of the period |
597,000 | |||
Effects of exchange rate changes on the balance of cash
held in foreign currencies |
55,135 | |||
Cash and cash equivalents at the end of the period |
27,683,278 | |||
Contributed | |||||||||
Number of | equity | ||||||||
shares | $ | ||||||||
Balance at inception of development stage
December 1, 2000 |
62,329,947 | 6,060,181 | |||||||
Issue of shares in connection with placement
at $0.30 per share, net of issue costs
December 1, 2000 |
9,300,000 | 2,773,709 | |||||||
Non-cash issue of shares as consideration
for acquisition at $0.30 per share, net of
issue costs May 10, 2001 |
10,918,535 | 3,273,959 | |||||||
F-40
Contributed | |||||||||
Number of | equity | ||||||||
shares | $ | ||||||||
Balance, June 30, 2001 |
82,548,482 | 12,107,849 | |||||||
Issue of shares in connection with placement
at $0.20 per share, net of issue costs
November 22, 2001 |
12,300,000 | 2,332,410 | |||||||
Issue of shares in connection with share
purchase plan at $0.22 per share, net of
issue costs May 9, 2002 |
998,500 | 209,357 | |||||||
Balance, June 30, 2002 |
95,846,982 | 14,649,616 | |||||||
Issue of shares in connection with placement
at $0.12 per share, net of issue costs
October 10, 2002 |
7,000,000 | 792,568 | |||||||
Non-cash issue of shares in lieu of
directors fees at $0.13 per share
November 25, 2002 |
769,231 | 100,000 | |||||||
Issue of shares pursuant to exercise of
stock options at $0.20 per share June 19,
2003 |
300,000 | 60,000 | |||||||
Balance, June 30, 2003 |
103,916,213 | 15,602,184 | |||||||
Issue of shares in connection with share
purchase plan at $0.24 per share, net of
issue costs August 4, 2003 |
3,891,572 | 932,297 | |||||||
Issue of shares pursuant to exercise of
stock options at $0.20 per share August
2003 to May 2004 |
8,130,000 | 1,626,000 | |||||||
Non-cash issue of shares as consideration
for acquisition at $0.50 per share, net of
issue costs October 6, 2003 |
13,000,000 | 6,161,600 | |||||||
Issue of shares in connection with placement
at $1.09 per share, net of issue costs
April 20, 2004 |
19,375,000 | 19,308,011 | |||||||
Issue of shares in connection with placement
at $1.16 per share, net of issue costs
April 23, 2004 |
5,625,000 | 6,327,890 | |||||||
Balance, June 30, 2004 |
153,937,785 | 49,957,982 | |||||||
Non-cash issue of shares as consideration
for acquisition at $1.09 per share, net of
issue costs August 5, 2004 |
49,804,381 | 54,259,353 | |||||||
Issue of shares pursuant to exercise of
stock options at $0.20 per share July
2004 to December 2004 |
13,070,000 | 2,614,000 | |||||||
Issue of shares pursuant to exercise of
stock options at $0.40 per share October
2004 to December 2004 |
2,200,000 | 880,000 | |||||||
Issue of shares pursuant to exercise of
stock options at $0.50 per share December
14, 2004 |
150,000 | 75,000 | |||||||
Issue of shares pursuant to exercise of
stock options at $0.65 per share December
14, 2004 |
150,000 | 97,500 | |||||||
Balance, June 30, 2005 |
219,312,166 | 107,883,835 | |||||||
Issue of shares in connection with PIPE at
$0.848 per share, net of issue costs
September 5, 2005 |
6,650,000 | 5,158,165 | |||||||
Non-cash issue of shares as consideration
for acquisition at $0.71 per share, net of
issue costs December 30, 2005 |
161,047,790 | 111,855,860 | |||||||
Balance, December 31, 2005 |
387,009,956 | 224,897,860 | |||||||
14. | US GAAP condensed financial information | |
The Securities and Exchange Commission has amended Form 20-F to provide four options for foreign private issuers that are first-time adopters of IFRS (or equivalents) and are required to provide interim financial statements in Securities Act or Exchange Act documents used after nine months from the financial year end. pSivida Limited has chosen to use the condensed financial information option, which allows foreign companies to use condensed US GAAP financial information to bridge the gap in interim financial information between previous GAAP and IFRS (or equivalents). The condensed US GAAP financial information provides a level of detail consistent with that required by Article 10 of Regulation S-X for interim financial statements. | ||
The following financial information is the unaudited US GAAP condensed financial information of pSivida Limited for the half-years ended December 31, 2005 (restated) and 2004, for the year ended June 30, 2005 and as of December 31, 2005 (restated), June 30, 2005 and December 31, 2004. |
F-41
December 31, | ||||||||||||||||
2005 | ||||||||||||||||
As further | As of | |||||||||||||||
restated | June 30, | December 31, | ||||||||||||||
(Refer Note 12) | 2005 | 2004 | ||||||||||||||
Note | $ | $ | $ | |||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
21,519,739 | 12,892,061 | 22,000,602 | |||||||||||||
Restricted cash |
6,163,539 | | | |||||||||||||
Trade and other receivables |
1,238,335 | 709,418 | 246,437 | |||||||||||||
Other |
8,931,746 | 322,933 | 93,310 | |||||||||||||
Total current assets |
37,853,359 | 13,924,412 | 22,340,349 | |||||||||||||
Non-current assets |
||||||||||||||||
Property, plant and
equipment, net |
3,854,981 | 3,273,663 | 1,756,367 | |||||||||||||
Goodwill |
71,534,335 | 31,840,423 | 31,840,424 | |||||||||||||
Other intangible assets, net |
135,795,348 | 51,024,779 | 54,718,665 | |||||||||||||
Other |
| | 16,587 | |||||||||||||
Total assets |
249,038,023 | 100,063,277 | 110,672,392 | |||||||||||||
Current liabilities |
||||||||||||||||
Trade and other payables |
9,157,003 | 2,017,820 | 1,431,128 | |||||||||||||
Deferred revenue |
1,821,445 | | | |||||||||||||
Borrowings |
(b | ) | 6,848,377 | | | |||||||||||
Conversion option derivative |
(b | ) | 6,163,539 | | | |||||||||||
Provisions |
735,929 | 29,879 | 8,034 | |||||||||||||
Total current liabilities |
24,726,293 | 2,047,699 | 1,439,162 | |||||||||||||
Non-current liabilities |
||||||||||||||||
Borrowings |
13,696,754 | | | |||||||||||||
Deferred tax liability |
22,616,064 | 10,365,240 | 12,129,037 | |||||||||||||
Total liabilities |
61,039,111 | 12,412,939 | 13,568,199 | |||||||||||||
Commitments and
contingencies |
(c | ) | | | | |||||||||||
Stockholders equity |
||||||||||||||||
Common stock |
| | | |||||||||||||
December 31, | ||||||||||||||||
2005 | ||||||||||||||||
As | As of | |||||||||||||||
restated | June 30, | December 31, | ||||||||||||||
(Refer Note 12) | 2005 | 2004 | ||||||||||||||
Note | $ | $ | $ | |||||||||||||
Additional paid-in capital |
263,418,932 | 117,723,693 | 118,107,148 | |||||||||||||
Accumulated other
comprehensive (loss) /
income |
(312,523 | ) | 20,760 | (49,058 | ) | |||||||||||
Deficit accumulated prior
to development stage |
(3,813,181 | ) | (3,813,181 | ) | (3,813,181 | ) | ||||||||||
Deficit accumulated during
development stage |
(71,294,316 | ) | (26,280,934 | ) | (17,140,716 | ) | ||||||||||
Total stockholders equity |
187,998,912 | 87,650,338 | 97,104,193 | |||||||||||||
Total liabilities and
stockholders equity |
249,038,023 | 100,063,277 | 110,672,392 | |||||||||||||
F-42
Six months ended | ||||||||||||||||
December 31, | ||||||||||||||||
2005 | ||||||||||||||||
As | Twelve months | Six months ended | ||||||||||||||
restated | ended | December 31, | ||||||||||||||
(Refer Note 12) | June 30, 2005 | 2004 | ||||||||||||||
Note | $ | $ | $ | |||||||||||||
Revenue |
50,732 | 161,666 | 13,879 | |||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
9,058,338 | 14,358,160 | 6,527,591 | |||||||||||||
Selling, general and administrative |
4,369,570 | 5,406,091 | 2,049,308 | |||||||||||||
Write off of in-process research
and development |
34,281,686 | | | |||||||||||||
Foreign exchange (gain)/loss |
(306,841 | ) | 1,623,484 | 1,487,066 | ||||||||||||
Total operating expenses |
47,402,753 | 21,387,735 | 10,063,965 | |||||||||||||
Loss from operations |
(47,352,021 | ) | (21,226,069 | ) | (10,050,086 | ) | ||||||||||
Non-operating income (expense): |
||||||||||||||||
Interest income |
246,189 | 667,310 | 384,622 | |||||||||||||
Interest and finance expenses |
(287,613 | ) | (1,920 | ) | (3,406 | ) | ||||||||||
Loss before income tax benefit |
(47,393,445 | ) | (20,560,679 | ) | (9,668,870 | ) | ||||||||||
Income tax benefit |
2,380,063 | 3,620,891 | 1,869,300 | |||||||||||||
Loss attributable to minority interest |
| 378,276 | 378,276 | |||||||||||||
Net loss |
(45,013,382 | ) | (16,561,512 | ) | (7,421,294 | ) | ||||||||||
Loss per share (basic and diluted) |
($0.20 | ) | ($0.08 | ) | ($0.04 | ) | ||||||||||
Weighted average number of ordinary
shares (basic and diluted) |
225,327,359 | 207,802,540 | 196,480,572 |
F-43
(a) | Acquisition | |
As discussed in Note 6, on October 3, 2005, the Company entered into a merger agreement with CDS, a Boston-based company engaged in the design and development of drug delivery products. | ||
The purchase price of the acquisition of $143,081,155 in accordance with US GAAP consists of: |
| $114,319 cash; | ||
| 150,820,380 ordinary fully paid shares of pSivida, represented by 15,082,038 ADSs, with an estimated fair value of $130,610,449 ($0.866 per share, represented by US$6.602 per ADS). The fair value of the shares was determined based on the weighted average of the closing share prices of pSivida for the period two days before and two days after October 3, 2005, being the date that the terms of the acquisition were agreed to and announced; | ||
| 9,016,230 non-vested ordinary shares of pSivida, represented by 901,623 non-vested ADSs, with an estimated fair value of $6,231,034, net of unearned compensation of $1,577,021. As the holders of the nonvested ADSs have the rights of a normal shareholder, the fair value of these nonvested ADSs was determined based on the fair value of pSividas ordinary ADSs as stated above; | ||
| 1,724,460 share options in pSivida, represented by 172,446 options over ADSs, with an estimated fair value of $876,204; and | ||
| direct acquisition costs of $5,249,149. |
Total fair value | ||||
$ | ||||
Cash |
228,464 | |||
Receivables |
460,351 | |||
Other |
282,588 | |||
Property, plant and equipment |
624,035 | |||
Deferred tax asset |
20,705,001 | |||
Patents |
88,460,020 | |||
In-process research and development |
34,281,686 | |||
Payables |
(3,549,399 | ) | ||
Deferred revenue |
(1,826,699 | ) | ||
Provisions |
(621,399 | ) | ||
Deferred tax liability |
(35,384,008 | ) | ||
Total |
103,660,640 | |||
Purchase price |
143,081,155 | |||
Goodwill in accordance with US GAAP |
39,420,515 | |||
F-44
Six months ended | ||||||||
December 31, | ||||||||
2005 | 2004 | |||||||
$ | $ | |||||||
Revenue |
686,562 | 4,195,133 | ||||||
Loss for the period |
(51,358,896 | ) | (9,110,358 | ) | ||||
Basic and diluted loss per share |
(0.14 | ) | (0.03 | ) |
The pro forma data is based on historical information and does not necessarily reflect the actual results that would have occurred, nor is it indicative of future results of operations. | ||
Refer to Note 6 for further information on the acquisition of CDS. | ||
(b) | Borrowings | |
In November 2005, the Company issued a subordinated promissory note in the principal amount of US$15 million ($20.5 million) to an institutional investor. Refer to Note 7 for further information. |
(c) | Contingencies | |
Refer to Note 8 above. | ||
(d) | Other | |
pSivida Limited changed its accounting policies on July 1, 2005 to comply with A-IFRS. Prior to this transition date, the Companys consolidated financial statements were prepared in accordance with accounting principles generally accepted in Australia (A-GAAP), which differ in certain respects from US GAAP. Refer to pSividas Form 20-F Annual Report for the year ended June 30, 2005, filed with the Securities and Exchange Commission, for the Companys consolidated A-GAAP financial statements as of June 30, 2005 and 2004 and for each of the three years in the period ended June 30, 2005, reconciled to US GAAP. |
F-45
II-1
Exhibit | Exhibit | |
No. | Title | |
2.1
|
Merger Agreement, dated October 3, 2005, among pSivida Limited, pSivida Inc., and Control Delivery Systems Inc. (b) | |
4.1
|
Deposit Agreement, by and among pSivida Limited, Citibank, N.A. and the Holders and Beneficial Owners of American Depositary Shares Evidenced by American Depositary Receipts Issued Thereunder (c) | |
4.2
|
Form of Registration Rights Agreement, between pSivida Limited and stockholders of Control Delivery Systems, Inc., dated as of December 30, 2005 (d)(e) | |
4.3
|
Control Delivery Systems, Inc. Restricted Stock Award Agreement, dated as of August 16, 2004, between CDS and Paul Ashton (d)(e) | |
5.1
|
Legal Opinion of Blake Dawson Waldron, dated June 28, 2006 * | |
23.1
|
Consent of PricewaterhouseCoopers LLP, dated September 22, 2006 (a) | |
23.2
|
Consent of Deloitte Touche Tohmatsu dated September 22, 2006 (a) | |
23.3
|
Consent of Blake Dawson Waldron * | |
24.1
|
Power of Attorney * |
* | Previously filed. | |
(a) | Filed herewith. | |
(b) | Incorporated by reference to the registrants later filing on Form 6-K (Commission file number 000-51122) filed on October 4, 2005. The agreement filed omitted certain schedules containing immaterial information; the registrant agrees to furnish supplemental copies of any omitted schedules to the Commission upon request. | |
(c) | Incorporated by reference to the registrants filing on Form F-6 (Commission file number 333-122158) filed on January 19, 2005. |
II-2
(d) | Incorporated by reference to the registrants filing on Form 20-F (Commission file number
000-51122) filed on January 18, 2006. |
|
(e) | Substantially identical agreements exist for Michael J. Soja and Lori H. Freedman. Pursuant to Rule 12b-31, in the case of documents required to be filed as exhibits which are substantially identical in all material respects except as to the parties thereto, the dates of execution, share amounts and vesting dates (which, in the case of the parties, share amounts and vesting dates, are otherwise described in this registration statement), the registrant has filed only one of such documents. |
(1) | To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(i) | To include any prospectus required in Section 10(a)(3) of the Securities Act of 1933; | ||
(ii) | To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the Calculation of Registration Fee table in the effective registration statement; and | ||
(iii) | To include any material information with respect to the Plan of Distribution not previously disclosed in the registration statement or any material change to such information in the registration statement; |
(A) | Paragraphs (1)(i) and (1)(ii) of this section do not apply if the registration statement is on Form S-8, and the information required to be included in a post- effective amendment by those paragraphs is contained in reports filed with or furnished to the Commission by the registrant pursuant to section 13 or section 15(d) of the Securities Exchange Act of 1934 that are incorporated by reference in the registration statement; and | ||
(B) | Paragraphs (1)(i), (1)(ii) and (1)(iii) of this section do not apply if the registration statement is on Form S-3 or Form F-3 and the information required to be included in a post-effective amendment by those paragraphs is contained in reports filed with or furnished to the Commission by the registrant pursuant to section 13 or section 15(d) of the Securities Exchange Act of 1934 that are incorporated by reference in the registration statement, or is contained in a form of prospectus filed pursuant to Rule 424 (b) that is part of the registration statement. | ||
(C) | Provided further, however, that paragraphs (1)(i) and (1)(ii) do not apply if the registration statement is for an offering of asset-backed securities on Form S-1 or Form S-3, and the information required to be included in a post-effective amendment is provided pursuant to Item 1100(c) of Regulation AB. |
(2) | That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof; | ||
(3) | To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering; | ||
(4) | To file a post-effective amendment to the registration statement to include any financial statements required by Item 8.A of Form 20-F at the start of any delayed offering or throughout a continuous offering. |
II-3
Financial statements and information otherwise required by Section 10(a)(3) of the Securities Act of 1933 need not be furnished, provided, that the registrant includes in the prospectus, by means of a post-effective amendment, financial statements required pursuant to this paragraph (4) and other information necessary to ensure that all other information in the prospectus is at least as current as the date of those financial statements. Notwithstanding the foregoing, with respect to registration statements on Form F-3, a post-effective amendment need not be filed to include financial statements and information required by Section 10(a)(3) of the Securities Act or Rule 3-19 if such financial statements and information are contained in periodic reports filed with or furnished to the Commission by the registrant pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934 that are incorporated by reference in Form F-3; | ||
(5) | That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser: |
(i) | If the registrant is relying on Rule 430B: |
(A) | Each prospectus filed by the registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and | ||
(B) | Each prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5), or (b)(7) as part of a registration statement in reliance on Rule 430B relating to an offering made pursuant to Rule 415(a)(1)(i), (vii), or (x) for the purpose of providing the information required by section 10(a) of the Securities Act of 1933 shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus is first used after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus. As provided in Rule 430B, for liability purposes of the issuer and any person that is at that date an underwriter, such date shall be deemed to be a new effective date of the registration statement relating to the securities in the registration statement to which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such effective date, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such effective date; or |
(ii) | If the registrant is subject to Rule 430C, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
(6) | That, for purposes of determining any liability under the Securities Act of 1933, each filing of the registrants annual report pursuant to Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing of an employee benefit plans annual report pursuant to Section 15(d) of the Securities Exchange Act of 1934) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
II-4
II-5
PSIVIDA LIMITED |
||||
By: | /s/ Roger Brimblecombe | |||
Name: | Roger Brimblecombe | |||
Title: | Executive Chairman of the Board of Directors | |||
By: | /s/ Michael J. Soja | |||
Name: | Michael J. Soja | |||
Title: | Vice President, Finance and Chief Financial Officer | |||
Name | Title | |
/s/ Roger Brimblecombe
|
Executive Chairman of the Board of Directors (principal executive officer) | |
*
|
Director | |
/s/ Michael J. Soja
|
Vice President, Finance and Chief Financial
Officer, Authorized Representative in the United States (principal accounting officer) |
|
*
|
Director | |
*
|
Director | |
Director | ||
*By:
|
/s/ Michael J. Soja | |||
Michael J. Soja, Attorney-in-Fact |
II-6
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the incorporation by reference in this Registration Statement on Form F-3 of our report dated December 2, 2005 relating to the financial statements which appears in pSivida Limiteds Form 6-K filed December 22, 2005. We also consent to the references to us under the headings Experts in such Registration Statement.
/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
Re: | pSivida Limited Amendment No. 2 to Registration Statement on Form F-3, Originally Filed June 28, 2006 (File No. 333-135428) |
| the Commission is not foreclosed from taking any action with respect to the filings; |
| the Company is not relieved from its full responsibility for the adequacy and accuracy of the disclosure in the filings; and |
| the Company may not assert staff comments and the declaration of effectiveness as a defense in any proceeding initiated by the Commission or any person under the federal securities laws of the United States. |
cc: | Mr. Aaron Finlay (pSivida Limited) Mr. Michael J. Soja (pSivida Limited) Mr. Peter Rupp (Deloitte Touche Tohmatsu) Lawrence Goodman, Esq. Peter Stewart, Esq. |