EXHIBIT
99.1: |
Appendix
4D, Half Year Report, Period Ended December 31,
2004 |
· |
During
the half year ending 31 December 2004 the
company raised $3,666,500 through the exercise of options previously
issued with an expiry date of 31 December 2004.
|
· |
On
4 August 2004 the Company completed the $58 million acquisition of the
pSiMedica shares that it did not already own with pSiMedica becoming a
wholly owned subsidiary of the Company. Immediately following the
Acquisition, QinetiQ plc (formerly DERA, the UK Government Research and
Development Agency) held 35,699,629 Ordinary Shares, which as at the date
of this report constitues approximately 16.3% of the issued Shares of the
Company. |
· |
On
24 August 2004, the Company incorporated AION Diagnostics Limited, an
Australian resident wholly powned subsidiary of the Company to focus on
developing the diagnostic applications of BioSiliconTM.
|
· |
Top
5 Global Pharmaceutical Company to Evaluate
BioSiliconTM
for Drug Delivery |
· |
ITOCHU
-Development and Commercialization of Products in Japan &
Asia |
· |
Positive
Interim Clinical
Trial Results for BrachySilTM |
· |
100%
Acquisition of pSiMedica and
pSiOncology |
· |
AION
Diagnostics - A New Spinout Company for
pSivida |
· |
Frost
& Sullivan - Excellence in Research
Award |
· |
NASDAQ
National Market Listing |
Name
of entity:
|
PSIVIDA
LIMITED |
ABN
or equivalent company reference:
|
Reporting
period:
|
Previous corresponding period: | ||||
78
009 232 026 |
Period
ended 31 December 2004 |
Period
ended 31 December 2003 |
2.1
Revenues from ordinary activities |
up/ |
434% |
to |
398,501
| |||||
2.2
Loss from ordinary activities after tax attributable to
members |
up/ |
261% |
to |
6,795,612(1) | |||||
2.3
Net Loss for the period attributable to members |
up/ |
261% |
to |
6,795,612(1) | |||||
2.4
Dividends |
Amount
per security |
Franked
amount per security | |||||||
Final
dividend
Interim
dividend
|
Nil¢
Nil¢ |
N/A¢
N/A¢ | |||||||
2.5
+Record
date for determining entitlements to the
dividends |
N/A |
2.6 |
Brief
explanation of any of the figures reported above (see Note 1) to enable
the figures to be understood: |
3.
NTA backing |
Current
period |
Previous
corresponding period | ||
Net
tangible asset backing per +ordinary
security
Net
asset backing per +ordinary
security |
10.46
cents
40.78
cents |
4.27
cents
9.75
cents |
Consolidated |
|||||||
6
months ended
31
December 2004 |
6
months ended
31
December 2003 |
||||||
$ |
$ |
||||||
Revenues
from ordinary activities |
398,501 |
74,658 |
|||||
Corporate
office expenses |
3,905,247 |
749,838 |
|||||
Research
and development |
3,688,062 |
2,653,527 |
|||||
Loss
from ordinary activities before income tax |
(7,194,808 |
) |
(3,328,707 |
) | |||
Income
tax expense relating to ordinary activities |
- |
- |
|||||
Loss
from ordinary activities after income tax |
(7,194,808 |
) |
(3,328,707 |
) | |||
Loss
from extraordinary item after income tax benefit |
- |
- |
|||||
Net
Loss |
(7,194,808 |
) |
(3,328,707 |
) | |||
Net
loss attributable to outside equity interest |
(399,196 |
) |
(1,446,432 |
) | |||
Net
loss attributable to members of pSivida Limited |
(6,795,612 |
) |
(1,882,275 |
) | |||
Net
exchange difference on translation of financial report of foreign
controlled entity |
(127,279 |
) |
(48,059 |
) | |||
Share
issue cost |
(27,422 |
) |
(336,706 |
) | |||
Total
revenues, expenses and valuation adjustments attributable to members of
pSivida Limited and recognised directly in equity |
(154,701 |
) |
(384,765 |
) | |||
Total
changes in equity other than those resulting from transactions with owners
as owners attributable to members of pSivida
Limited |
(6,950,313 |
) |
(2,267,040 |
) | |||
Basic earnings per share (cents per share) | (3.46 | ) | (1.62 | ) | |||
Diluted earnings per share (cents per share) | (3.46 | ) | (1.62 | ) |
|
Consolidated |
|||||||
31
December |
30
June |
||||||
2004 |
2004 |
||||||
$ |
$ |
||||||
Current
Assets |
|||||||
Cash |
22,000,602 |
31,350,656 |
|||||
Receivables |
246,437 |
340,482 |
|||||
Other |
93,310 |
38,958 |
|||||
Total
Current Assets |
22,340,349 |
31,730,096 |
|||||
Non-Current
Assets |
|||||||
Plant
and equipment |
1,756,367 |
669,699 |
|||||
Other
non-current assets |
16,587 |
32,641 |
|||||
Intangible
assets |
65,762,018 |
7,934,622 |
|||||
Total
Non-Current Assets |
67,534,972 |
8,636,962 |
|||||
Total
Assets |
89,875,321 |
40,367,058 |
|||||
Current
Liabilities |
|||||||
Payables |
1,431,127 |
1,938,115 |
|||||
Provisions |
8,034 |
- |
|||||
Total
Current Liabilities |
1,439,161 |
1,938,115 |
|||||
Total
Liabilities |
1,439,161 |
1,938,115 |
|||||
Net
Assets |
88,436,160 |
38,428,943 |
|||||
Equity |
|||||||
Parent
entity interest |
|||||||
Contributed
equity (see
note 1 below) |
107,883,836 |
49,957,982 |
|||||
Reserves |
538,395 |
78,220 |
|||||
Accumulated
losses (see
note 2 below) |
(19,986,071 |
) |
(13,190,459 |
) | |||
Total
parent entity interest in equity |
88,436,160 |
36,845,743 |
|||||
Total
outside equity interest |
- |
1,583,200 |
|||||
Total
Equity |
88,436,160 |
38,428,943 |
A$ |
||||
Note
1 - Movement in contributed equity: |
||||
Opening
balance 30 June 2004 |
49,957,982 |
|||
Shares
issued - August 2004 for shares not previously owned in
pSiMedica |
54,286,776 |
|||
Share
issue costs written off |
(27,422 |
) | ||
Options
exercised |
3,666,500 |
|||
Closing
balance 31 December 2004 |
107,883,836 |
|||
Note
2 - Movement in accumulated losses: |
||||
Opening
balance 30 June 2004 |
13,190,459 |
|||
Loss
for the period |
6,795,612 |
|||
Closing
balance 31 December 2004 |
19,986,071 |
|
Consolidated | |||||||
6
months ended
31
December 2004 |
6
months ended
31
December 2003 |
||||||
$ |
$ |
||||||
Cash
Flows From Operating Activities |
|||||||
Payments
to all suppliers, employees and consultants |
(1,976,389 |
) |
(736,805 |
) | |||
Interest
received |
384,622 |
75,655 |
|||||
Research
and development expenditure |
(3,734,578 |
) |
(3,037,735 |
) | |||
Other
Income |
13,880 |
100 |
|||||
Goods
and Services Tax received from ATO |
(23,413 |
) |
31,262 |
||||
Net
Cash Flows Used in Operating Activities |
(5,335,878 |
) |
(3,667,523 |
) | |||
|
|||||||
Cash
Flows From Investing Activities |
|||||||
Purchase
of property, plant and equipment |
(1,459,773 |
) |
(140,763 |
) | |||
Additional
equity contributions received by subsidiary |
- |
7,262,164 |
|||||
Cash
paid for equity increase in controlled entity |
(4,644,966 |
) |
(4,841,443 |
) | |||
Net
cash held by subsidiary on acquisition |
- |
- |
|||||
Net
Cash Flows From / (Used in) Investing Activities |
(6,104,739 |
) |
2,279,958 |
||||
|
|||||||
Cash
Flows From Financing Activities |
|||||||
Proceeds
from issues of ordinary shares |
3,666,500 |
8,444,977 |
|||||
Payment
of share issue costs |
(27,422 |
) |
(336,706 |
) | |||
Net
Cash Flows From Financing Activities |
3,639,078 |
8,108,271 |
|||||
Net
Increase/(Decrease) In Cash Held |
(7,801,539 |
) |
6,720,706 |
||||
Add
opening cash brought forward |
31,350,656 |
1,180,134 |
|||||
Effects
of exchange rate changes on cash |
(1,548,515 |
) |
(111,450 |
) | |||
Closing
Cash Carried Forward |
22,000,602 |
7,789,390 |
Name
of entity (or group of entities) |
N/A | |
Consolidated
profit (loss) from ordinary activities and extraordinary items after tax
of the controlled entity (or group of entities) since the date in the
current period on which control was +acquired |
$
N/A | |
Date
from which such profit has been calculated |
||
Profit
(loss) from ordinary activities and extraordinary items after tax of the
controlled entity (or group of entities) for the whole of the previous
corresponding period |
$
N/A |
Name
of entity (or group of entities) |
N/A | |
Consolidated
profit (loss) from ordinary activities and extraordinary items after tax
of the controlled entity (or group of entities) for the current period to
the date of loss of control |
$
N/A | |
Date
to which the profit (loss) in item 14.2 has been
calculated |
||
Consolidated
profit (loss) from ordinary activities and extraordinary items after tax
of the controlled entity (or group of entities) while controlled during
the whole of the previous corresponding period |
$
N/A | |
Contribution
to consolidated profit (loss) from ordinary activities and extraordinary
items from sale of interest leading to loss of control |
$
N/A |
Date
the dividend (distribution) is payable |
N/A | |
+Record
date to determine entitlements to the dividend (distribution) (ie, on the
basis of proper instruments of transfer received by 5.00 pm if
+securities
are not +CHESS
approved, or security holding balances established by 5.00 pm or such
later time permitted by SCH Business Rules if +securities
are +CHESS
approved) |
N/A | |
If
it is a final dividend, has it been declared?
(Preliminary
final report only) |
N/A |
Amount
per security |
Franked
amount per security at % tax (see note 4) |
Amount
per security of foreign source dividend | ||
(Preliminary
final report only)
Final
dividend: Current
year |
NIL¢ |
N/A¢
|
N/A¢ | |
Previous year |
NIL¢ |
N/A¢ |
N/A¢ | |
(Half
yearly and preliminary final reports)
Interim
dividend:
Current
year |
NIL¢ |
N/A¢
|
N/A¢ | |
Previous year |
NIL¢ |
N/A¢ |
N/A¢ |
Current
year |
Previous
year | ||||||
+Ordinary
securities |
N/A¢ |
N/A¢ | |||||
Preference
+securities |
N/A¢ |
N/A¢ | |||||
6.
The +dividend
or distribution plans shown below are in
operation. | |||||||
N/A | |||||||
The
last date(s) for receipt of election notices for the +dividend
or distribution plans |
N/A |
Name
of entity |
Percentage
of ownership interest held at end of period or date of
disposal |
Contribution
to net profit (loss) | ||
Equity
accounted associates and joint venture entities |
Current
period |
Previous
corresponding period |
Current
period
$A |
Previous
corresponding period - $A |
N/A |
||||
Total |
||||
Other
material interests |
||||
N/A |
||||
Total |
N/A |
N/A |
Australia |
United
Kingdom |
Singapore |
Eliminations |
Consolidated |
|||||||||||||||||||||||||||
31/12/04 |
|
31/12/03 |
|
31/12/04 |
|
31/12/03 |
|
31/12/04 |
|
31/12/03 |
|
31/12/04 |
|
31/12/03 |
|
31/12/04 |
|
31/12/03 |
|||||||||||||
Segment
Revenue |
372,189 |
49,454 |
50,233 |
45,866 |
2,622 |
2,255 |
(26,543 |
) |
- |
398,501 |
74,658 |
||||||||||||||||||||
Segment
Results |
(3,533,058 |
) |
(700,384 |
) |
(3,466,808 |
) |
(2,548,509 |
) |
(202,018 |
) |
(79,814 |
) |
7,076 |
- |
(7,194,808 |
) |
(3,328,707 |
) | |||||||||||||
· |
First
time adoption - On first-time adoption of AIFRS, the consolidated entity
will be required to restate its comparative balance sheet such that the
comparative balances presented comply with the requirements specified in
AIFRS’s. That is, the balances that will be presented in the financial
report for the year ended 30 June 2005 may not be the balances that will
be presented as comparative numbers in the financial report for the
following year, as a result of the requirement to retrospectively apply
the AIFRS. In addition, certain assets and liabilities may not qualify for
recognition under AIFRS, and will need to be derecognised. As any
adjustments on first-time adoption are to be made against opening retained
earnings, the amount of retained earnings at 30 June 2004 presented in the
2005 financial report and the 2006 financial report available to be paid
out as dividends may differ significantly. |
· |
Intangibles
- Under AASB 138 “Intangible Assets”, costs incurred in the research phase
of the development of an internally generated intangible must be expensed.
The group’s policy is to expense costs associated with research and
development. |
· |
Impairment
- Under AASB 136 “Impairment of Assets”, the recoverable amount of an
asset is determined as the higher of its net selling price and value in
use. The company’s existing policy is to determine recoverable amount of
its non-current assets on un-discounted cashflows. The likely impact of
these changes on asset balances has not currently been
determined; |
· |
Income
Tax - The consolidated entity currently recognises deferred taxes by
accounting for the differences between accounting profits and taxable
income, which give rise to ‘permanent’ and ‘timing’ differences. Under
AIFRS, deferred taxes are measured by reference to the ‘temporary
differences’ determined as the difference between the carrying amount and
the tax base of assets and liabilities recognised in the balance
sheet. |
· |
Foreign
Currency - Under AASB 121 “The effects of changes in foreign exchange
rates”, the company will be required to consider the currency of the
primary economic environment in which the company operates. It is unlikely
the adoption of this standard will result in a material impact to the
company’s opening balance sheet, however going forward whilst the
functional currency of the parent may remain Australian Dollars, the
functional currency of the subsidiaries may be determined to be euros or
pounds sterling; and |
· |
Share
based payments - Share-based compensation forms part of the remuneration
of employees of the consolidated entity (including executives) as
disclosed in the notes to the financial statements. The consolidated
entity does not recognise an expense for any share-based compensation
granted. Under AASB 2 “Share based payments”, the consolidated entity will
be required to recognise an expense for such share-based compensation.
Share-based compensation is measured at the fair value of the share
options determined at grant date and recognised over the expected vesting
period of the options. A reversal of the expense will be permitted to the
extent non-market based vesting conditions (e.g. service conditions) are
not met. The entity will not retrospectively recognise share-based
payments vested before 1 January as permitted under AIFRS first time
adoption. Quantification of the impact on equity and in the income
statement of the existing share options granted as remuneration has not
been completed at the reporting date. |
· |
Business
Combination - AASB 127 “Consolidated and Separate Financial Statements”
requires the acquisition by a parent of additional ownership interests in
a subsidiary subsequent to the parent obtaining control of that subsidiary
to be accounted for based on values at the date control was obtained. The
Company’s existing policy is to account for the acquisition of additional
interests using step acquisition which involves the separate determination
and recognition of the fair values of the net assets of the subsidiary on
the date of acquisition. The likely impact of this change is a lower
intangible balance than what is currently recognised under current
Australian GAAP. This difference has not been
quantified. |
(i) |
give
a true and fair view of the financial position as at 31 December 2004 and
the performance for the half-year ended on that date of the consolidated
entity; and |
(ii) |
comply
with Accounting Standard AASB 1029 “Interim Financial Reporting” and the
Corporations Regulations 2001; and |
(b) |
there
are reasonable grounds to believe that the Company will be able to pay its
debts as and when they become due and
payable. |